|
|
4 beds |
2 baths |
1,954 sq.ft.
|
$260,000
|
Airbnb cash on cash:
8.36%
Traditional cash on cash:
4.12%
Airbnb Rental Income:
$3953
Traditional Rental Income:
$2067
Airbnb ROI:
8.36%
Traditional ROI:
4.12%
|
|
|
5 beds |
4 baths |
3,640 sq.ft.
|
$572,000
|
Airbnb cash on cash:
3.55%
Traditional cash on cash:
2.4%
Airbnb Rental Income:
$4373
Traditional Rental Income:
$2841
Airbnb ROI:
3.55%
Traditional ROI:
2.4%
|
|
|
3 beds |
2 baths |
1,293 sq.ft.
|
$175,500
|
Airbnb cash on cash:
5.25%
Traditional cash on cash:
4.08%
Airbnb Rental Income:
$2283
Traditional Rental Income:
$1519
Airbnb ROI:
5.25%
Traditional ROI:
4.08%
|
|
|
3 beds |
2 baths |
1,450 sq.ft.
|
$254,000
|
Airbnb cash on cash:
4.63%
Traditional cash on cash:
4.16%
Airbnb Rental Income:
$2618
Traditional Rental Income:
$1879
Airbnb ROI:
4.63%
Traditional ROI:
4.16%
|
|
|
5 beds |
4 baths |
3,590 sq.ft.
|
$915,000
|
Airbnb cash on cash:
2.87%
Traditional cash on cash:
0.52%
Airbnb Rental Income:
$6390
Traditional Rental Income:
$3128
Airbnb ROI:
2.87%
Traditional ROI:
0.52%
|
|
|
4 beds |
3 baths |
2,521 sq.ft.
|
$340,000
|
Airbnb cash on cash:
4.58%
Traditional cash on cash:
3.66%
Airbnb Rental Income:
$3251
Traditional Rental Income:
$2228
Airbnb ROI:
4.58%
Traditional ROI:
3.66%
|
|
|
3 beds |
2 baths |
1,962 sq.ft.
|
$259,000
|
Airbnb cash on cash:
7.74%
Traditional cash on cash:
4.58%
Airbnb Rental Income:
$3391
Traditional Rental Income:
$1865
Airbnb ROI:
7.74%
Traditional ROI:
4.58%
|
|
|
3 beds |
2 baths |
1,907 sq.ft.
|
$269,000
|
Airbnb cash on cash:
9%
Traditional cash on cash:
2.94%
Airbnb Rental Income:
$4133
Traditional Rental Income:
$1716
Airbnb ROI:
9%
Traditional ROI:
2.94%
|
|
|
4 beds |
3 baths |
2,521 sq.ft.
|
$365,000
|
Airbnb cash on cash:
5.39%
Traditional cash on cash:
3.43%
Airbnb Rental Income:
$3729
Traditional Rental Income:
$2248
Airbnb ROI:
5.39%
Traditional ROI:
3.43%
|
|
|
3 beds |
2 baths |
1,754 sq.ft.
|
$195,000
|
Airbnb cash on cash:
2%
Traditional cash on cash:
1.97%
Airbnb Rental Income:
$2214
Traditional Rental Income:
$1651
Airbnb ROI:
2%
Traditional ROI:
1.97%
|
|
|
4 beds |
3 baths |
2,583 sq.ft.
|
$380,000
|
Airbnb cash on cash:
5.3%
Traditional cash on cash:
3.24%
Airbnb Rental Income:
$3890
Traditional Rental Income:
$2319
Airbnb ROI:
5.3%
Traditional ROI:
3.24%
|
|
|
1 beds |
1 baths |
752 sq.ft.
|
$131,600
|
Airbnb cash on cash:
5.96%
Traditional cash on cash:
3.18%
Airbnb Rental Income:
$1943
Traditional Rental Income:
$1079
Airbnb ROI:
5.96%
Traditional ROI:
3.18%
|
|
|
3 beds |
1 baths |
784 sq.ft.
|
$169,000
|
Airbnb cash on cash:
4.77%
Traditional cash on cash:
4.42%
Airbnb Rental Income:
$1775
Traditional Rental Income:
$1233
Airbnb ROI:
4.77%
Traditional ROI:
4.42%
|
|
|
3 beds |
1 baths |
1,235 sq.ft.
|
$199,000
|
Airbnb cash on cash:
5.38%
Traditional cash on cash:
3.72%
Airbnb Rental Income:
$2379
Traditional Rental Income:
$1481
Airbnb ROI:
5.38%
Traditional ROI:
3.72%
|
|
|
2 beds |
2 baths |
1,056 sq.ft.
|
$123,500
|
Airbnb cash on cash:
5.99%
Traditional cash on cash:
4.37%
Airbnb Rental Income:
$1841
Traditional Rental Income:
$1152
Airbnb ROI:
5.99%
Traditional ROI:
4.37%
|
|
|
4 beds |
1 baths |
1,232 sq.ft.
|
$149,000
|
Airbnb cash on cash:
9.45%
Traditional cash on cash:
4.51%
Airbnb Rental Income:
$2517
Traditional Rental Income:
$1205
Airbnb ROI:
9.45%
Traditional ROI:
4.51%
|
|
|
5 beds |
3 baths |
2,962 sq.ft.
|
$605,000
|
Airbnb cash on cash:
1.88%
Traditional cash on cash:
1.56%
Airbnb Rental Income:
$3440
Traditional Rental Income:
$2499
Airbnb ROI:
1.88%
Traditional ROI:
1.56%
|
|
|
4 beds |
2 baths |
1,772 sq.ft.
|
$269,500
|
Airbnb cash on cash:
8.75%
Traditional cash on cash:
5.9%
Airbnb Rental Income:
$3988
Traditional Rental Income:
$2410
Airbnb ROI:
8.75%
Traditional ROI:
5.9%
|
|
|
4 beds |
3 baths |
2,271 sq.ft.
|
$299,900
|
Airbnb cash on cash:
4.12%
Traditional cash on cash:
3.75%
Airbnb Rental Income:
$2769
Traditional Rental Income:
$2015
Airbnb ROI:
4.12%
Traditional ROI:
3.75%
|
|
|
1 beds |
2 baths |
870 sq.ft.
|
$175,000
|
Airbnb cash on cash:
6.75%
Traditional cash on cash:
2.32%
Airbnb Rental Income:
$2748
Traditional Rental Income:
$1363
Airbnb ROI:
6.75%
Traditional ROI:
2.32%
|
|
|
3 beds |
2 baths |
1,696 sq.ft.
|
$420,000
|
Airbnb cash on cash:
6.46%
Traditional cash on cash:
3.32%
Airbnb Rental Income:
$4962
Traditional Rental Income:
$2709
Airbnb ROI:
6.46%
Traditional ROI:
3.32%
|
|
|
3 beds |
2 baths |
1,829 sq.ft.
|
$399,800
|
Airbnb cash on cash:
7.5%
Traditional cash on cash:
3.67%
Airbnb Rental Income:
$5208
Traditional Rental Income:
$2715
Airbnb ROI:
7.5%
Traditional ROI:
3.67%
|
|
|
4 beds |
4 baths |
3,020 sq.ft.
|
$671,479
|
Airbnb cash on cash:
3.78%
Traditional cash on cash:
3.21%
Airbnb Rental Income:
$5312
Traditional Rental Income:
$3883
Airbnb ROI:
3.78%
Traditional ROI:
3.21%
|
|
|
3 beds |
2 baths |
1,738 sq.ft.
|
$340,000
|
Airbnb cash on cash:
5.08%
Traditional cash on cash:
3.96%
Airbnb Rental Income:
$3308
Traditional Rental Income:
$2212
Airbnb ROI:
5.08%
Traditional ROI:
3.96%
|
|
|
5 beds |
3 baths |
2,636 sq.ft.
|
$364,500
|
Airbnb cash on cash:
9.07%
Traditional cash on cash:
3.95%
Airbnb Rental Income:
$5160
Traditional Rental Income:
$2357
Airbnb ROI:
9.07%
Traditional ROI:
3.95%
|
|
|
3 beds |
2 baths |
1,491 sq.ft.
|
$315,000
|
Airbnb cash on cash:
5.68%
Traditional cash on cash:
4.07%
Airbnb Rental Income:
$3308
Traditional Rental Income:
$2090
Airbnb ROI:
5.68%
Traditional ROI:
4.07%
|
|
|
4 beds |
2 baths |
2,485 sq.ft.
|
$450,000
|
Airbnb cash on cash:
4.61%
Traditional cash on cash:
4.06%
Airbnb Rental Income:
$4023
Traditional Rental Income:
$2931
Airbnb ROI:
4.61%
Traditional ROI:
4.06%
|
|
|
3 beds |
2 baths |
1,115 sq.ft.
|
$267,000
|
Airbnb cash on cash:
8.77%
Traditional cash on cash:
4.35%
Airbnb Rental Income:
$3700
Traditional Rental Income:
$1781
Airbnb ROI:
8.77%
Traditional ROI:
4.35%
|
|
|
3 beds |
2 baths |
1,804 sq.ft.
|
$320,000
|
Airbnb cash on cash:
6.93%
Traditional cash on cash:
5.37%
Airbnb Rental Income:
$3394
Traditional Rental Income:
$2171
Airbnb ROI:
6.93%
Traditional ROI:
5.37%
|
|
|
4 beds |
3 baths |
2,902 sq.ft.
|
$500,000
|
Airbnb cash on cash:
5.81%
Traditional cash on cash:
4.01%
Airbnb Rental Income:
$4947
Traditional Rental Income:
$3089
Airbnb ROI:
5.81%
Traditional ROI:
4.01%
|
|
|
4 beds |
2 baths |
2,037 sq.ft.
|
$365,000
|
Airbnb cash on cash:
4.24%
Traditional cash on cash:
4.22%
Airbnb Rental Income:
$3172
Traditional Rental Income:
$2447
Airbnb ROI:
4.24%
Traditional ROI:
4.22%
|
|
|
3 beds |
2 baths |
1,527 sq.ft.
|
$325,000
|
Airbnb cash on cash:
5.42%
Traditional cash on cash:
3.63%
Airbnb Rental Income:
$3394
Traditional Rental Income:
$2094
Airbnb ROI:
5.42%
Traditional ROI:
3.63%
|
|
|
3 beds |
2 baths |
1,517 sq.ft.
|
$285,000
|
Airbnb cash on cash:
6.4%
Traditional cash on cash:
4.15%
Airbnb Rental Income:
$3394
Traditional Rental Income:
$2037
Airbnb ROI:
6.4%
Traditional ROI:
4.15%
|
|
|
3 beds |
2 baths |
1,252 sq.ft.
|
$228,500
|
Airbnb cash on cash:
8.59%
Traditional cash on cash:
5.34%
Airbnb Rental Income:
$3394
Traditional Rental Income:
$1937
Airbnb ROI:
8.59%
Traditional ROI:
5.34%
|
|
|
4 beds |
2 baths |
1,360 sq.ft.
|
$282,500
|
Airbnb cash on cash:
6.98%
Traditional cash on cash:
5.38%
Airbnb Rental Income:
$3172
Traditional Rental Income:
$2028
Airbnb ROI:
6.98%
Traditional ROI:
5.38%
|
|
|
3 beds |
2 baths |
1,166 sq.ft.
|
$267,000
|
Airbnb cash on cash:
6.09%
Traditional cash on cash:
4.77%
Airbnb Rental Income:
$2897
Traditional Rental Income:
$1892
Airbnb ROI:
6.09%
Traditional ROI:
4.77%
|
|
|
3 beds |
2 baths |
1,320 sq.ft.
|
$280,000
|
Airbnb cash on cash:
6.65%
Traditional cash on cash:
5.58%
Airbnb Rental Income:
$2897
Traditional Rental Income:
$1944
Airbnb ROI:
6.65%
Traditional ROI:
5.58%
|
|
|
4 beds |
2 baths |
1,770 sq.ft.
|
$454,900
|
Airbnb cash on cash:
8.84%
Traditional cash on cash:
3.63%
Airbnb Rental Income:
$6222
Traditional Rental Income:
$2780
Airbnb ROI:
8.84%
Traditional ROI:
3.63%
|
|
|
4 beds |
2 baths |
1,933 sq.ft.
|
$310,000
|
Airbnb cash on cash:
5.2%
Traditional cash on cash:
3.99%
Airbnb Rental Income:
$3169
Traditional Rental Income:
$2101
Airbnb ROI:
5.2%
Traditional ROI:
3.99%
|
|
|
3 beds |
2 baths |
1,449 sq.ft.
|
$245,000
|
Airbnb cash on cash:
5.62%
Traditional cash on cash:
5.43%
Airbnb Rental Income:
$2305
Traditional Rental Income:
$1687
Airbnb ROI:
5.62%
Traditional ROI:
5.43%
|
