|
|
1 beds |
1 baths |
581 sq.ft.
|
$325,000
|
Airbnb cash on cash:
6.66%
Traditional cash on cash:
4.59%
Airbnb Rental Income:
$3431
Traditional Rental Income:
$2036
Airbnb ROI:
6.66%
Traditional ROI:
4.59%
|
|
|
2 beds |
1 baths |
808 sq.ft.
|
$675,000
|
Airbnb cash on cash:
3.87%
Traditional cash on cash:
3.2%
Airbnb Rental Income:
$4462
Traditional Rental Income:
$3109
Airbnb ROI:
3.87%
Traditional ROI:
3.2%
|
|
|
5 beds |
3 baths |
1,652 sq.ft.
|
$749,900
|
Airbnb cash on cash:
3.09%
Traditional cash on cash:
3.03%
Airbnb Rental Income:
$4034
Traditional Rental Income:
$3135
Airbnb ROI:
3.09%
Traditional ROI:
3.03%
|
|
|
1 beds |
1 baths |
631 sq.ft.
|
$439,000
|
Airbnb cash on cash:
3.72%
Traditional cash on cash:
3.09%
Airbnb Rental Income:
$2997
Traditional Rental Income:
$2052
Airbnb ROI:
3.72%
Traditional ROI:
3.09%
|
|
|
3 beds |
4 baths |
1,548 sq.ft.
|
$399,990
|
Airbnb cash on cash:
7.43%
Traditional cash on cash:
6%
Airbnb Rental Income:
$4285
Traditional Rental Income:
$2846
Airbnb ROI:
7.43%
Traditional ROI:
6%
|
|
|
3 beds |
2 baths |
1,430 sq.ft.
|
$899,900
|
Airbnb cash on cash:
4.32%
Traditional cash on cash:
3.2%
Airbnb Rental Income:
$5896
Traditional Rental Income:
$3787
Airbnb ROI:
4.32%
Traditional ROI:
3.2%
|
|
|
3 beds |
3 baths |
N/A
|
$470,000
|
Airbnb cash on cash:
8.29%
Traditional cash on cash:
5.45%
Airbnb Rental Income:
$5374
Traditional Rental Income:
$3039
Airbnb ROI:
8.29%
Traditional ROI:
5.45%
|
|
|
2 beds |
2 baths |
N/A
|
$1,179,000
|
Airbnb cash on cash:
1.63%
Traditional cash on cash:
1.22%
Airbnb Rental Income:
$4889
Traditional Rental Income:
$3440
Airbnb ROI:
1.63%
Traditional ROI:
1.22%
|
|
|
1 beds |
1 baths |
622 sq.ft.
|
$339,000
|
Airbnb cash on cash:
4.58%
Traditional cash on cash:
3.93%
Airbnb Rental Income:
$2681
Traditional Rental Income:
$1839
Airbnb ROI:
4.58%
Traditional ROI:
3.93%
|
|
|
3 beds |
4 baths |
1,792 sq.ft.
|
$899,000
|
Airbnb cash on cash:
4.32%
Traditional cash on cash:
2.97%
Airbnb Rental Income:
$6223
Traditional Rental Income:
$3866
Airbnb ROI:
4.32%
Traditional ROI:
2.97%
|
|
|
3 beds |
2 baths |
1,200 sq.ft.
|
$400,000
|
Airbnb cash on cash:
7.02%
Traditional cash on cash:
4.43%
Airbnb Rental Income:
$4190
Traditional Rental Income:
$2332
Airbnb ROI:
7.02%
Traditional ROI:
4.43%
|
|
|
1 beds |
1 baths |
619 sq.ft.
|
$500,000
|
Airbnb cash on cash:
3.33%
Traditional cash on cash:
2.99%
Airbnb Rental Income:
$3130
Traditional Rental Income:
$2260
Airbnb ROI:
3.33%
Traditional ROI:
2.99%
|
|
|
3 beds |
2 baths |
1,440 sq.ft.
|
$395,000
|
Airbnb cash on cash:
6.97%
Traditional cash on cash:
5.35%
Airbnb Rental Income:
$3965
Traditional Rental Income:
$2515
Airbnb ROI:
6.97%
Traditional ROI:
5.35%
|
|
|
3 beds |
3 baths |
2,448 sq.ft.
|
$1,299,000
|
Airbnb cash on cash:
2.37%
Traditional cash on cash:
2.2%
Airbnb Rental Income:
$6679
Traditional Rental Income:
$5170
Airbnb ROI:
2.37%
Traditional ROI:
2.2%
|
|
|
2 beds |
2 baths |
980 sq.ft.
|
$615,000
|
Airbnb cash on cash:
4.14%
Traditional cash on cash:
3.36%
Airbnb Rental Income:
$4284
Traditional Rental Income:
$2930
Airbnb ROI:
4.14%
Traditional ROI:
3.36%
|
|
|
2 beds |
2 baths |
887 sq.ft.
|
$534,900
|
Airbnb cash on cash:
3.62%
Traditional cash on cash:
2.97%
Airbnb Rental Income:
$3431
Traditional Rental Income:
$2348
Airbnb ROI:
3.62%
Traditional ROI:
2.97%
|
|
|
4 beds |
4 baths |
1,999 sq.ft.
|
$899,555
|
Airbnb cash on cash:
5.12%
Traditional cash on cash:
2.73%
Airbnb Rental Income:
$7104
Traditional Rental Income:
$3728
Airbnb ROI:
5.12%
Traditional ROI:
2.73%
|
|
|
3 beds |
2 baths |
2,175 sq.ft.
|
$819,999
|
Airbnb cash on cash:
5.35%
Traditional cash on cash:
4.27%
Airbnb Rental Income:
$6375
Traditional Rental Income:
$4300
Airbnb ROI:
5.35%
Traditional ROI:
4.27%
|
|
|
2 beds |
1 baths |
810 sq.ft.
|
$675,000
|
Airbnb cash on cash:
3.66%
Traditional cash on cash:
2.97%
Airbnb Rental Income:
$4462
Traditional Rental Income:
$3094
Airbnb ROI:
3.66%
Traditional ROI:
2.97%
|
|
|
1 beds |
1 baths |
693 sq.ft.
|
$315,975
|
Airbnb cash on cash:
5.71%
Traditional cash on cash:
4.93%
Airbnb Rental Income:
$2997
Traditional Rental Income:
$2077
Airbnb ROI:
5.71%
Traditional ROI:
4.93%
|
|
|
1 beds |
1 baths |
514 sq.ft.
|
$335,000
|
Airbnb cash on cash:
5.61%
Traditional cash on cash:
4.34%
Airbnb Rental Income:
$3100
Traditional Rental Income:
$1995
Airbnb ROI:
5.61%
Traditional ROI:
4.34%
|
|
|
1 beds |
1 baths |
650 sq.ft.
|
$450,000
|
Airbnb cash on cash:
3.95%
Traditional cash on cash:
3.68%
Airbnb Rental Income:
$3100
Traditional Rental Income:
$2283
Airbnb ROI:
3.95%
Traditional ROI:
3.68%
|
|
|
2 beds |
3 baths |
1,361 sq.ft.
|
$1,095,000
|
Airbnb cash on cash:
1.92%
Traditional cash on cash:
1.89%
Airbnb Rental Income:
$4703
Traditional Rental Income:
$3702
Airbnb ROI:
1.92%
Traditional ROI:
1.89%
|
|
|
2 beds |
2 baths |
840 sq.ft.
|
$599,900
|
Airbnb cash on cash:
4.26%
Traditional cash on cash:
3.04%
Airbnb Rental Income:
$4408
Traditional Rental Income:
$2804
Airbnb ROI:
4.26%
Traditional ROI:
3.04%
|
|
|
3 beds |
3 baths |
1,962 sq.ft.
|
$824,900
|
Airbnb cash on cash:
4.84%
Traditional cash on cash:
3.85%
Airbnb Rental Income:
$6267
Traditional Rental Income:
$4270
Airbnb ROI:
4.84%
Traditional ROI:
3.85%
|
|
|
3 beds |
2 baths |
1,890 sq.ft.
|
$1,395,000
|
Airbnb cash on cash:
3.44%
Traditional cash on cash:
1.77%
Airbnb Rental Income:
$8057
Traditional Rental Income:
$4352
Airbnb ROI:
3.44%
Traditional ROI:
1.77%
|
|
|
3 beds |
4 baths |
2,005 sq.ft.
|
$599,900
|
Airbnb cash on cash:
3.87%
Traditional cash on cash:
3.59%
Airbnb Rental Income:
$3983
Traditional Rental Income:
$2976
Airbnb ROI:
3.87%
Traditional ROI:
3.59%
|
|
|
3 beds |
2 baths |
1,013 sq.ft.
|
$449,500
|
Airbnb cash on cash:
9.68%
Traditional cash on cash:
6.16%
Airbnb Rental Income:
$6093
Traditional Rental Income:
$3406
Airbnb ROI:
9.68%
Traditional ROI:
6.16%
|
|
|
1 beds |
1 baths |
599 sq.ft.
|
$365,000
|
Airbnb cash on cash:
3.81%
Traditional cash on cash:
3.7%
Airbnb Rental Income:
$2549
Traditional Rental Income:
$1900
Airbnb ROI:
3.81%
Traditional ROI:
3.7%
|
|
|
2 beds |
1 baths |
595 sq.ft.
|
$449,000
|
Airbnb cash on cash:
6.73%
Traditional cash on cash:
5.96%
Airbnb Rental Income:
$4665
Traditional Rental Income:
$3373
Airbnb ROI:
6.73%
Traditional ROI:
5.96%
|
|
|
2 beds |
1 baths |
576 sq.ft.
|
$399,000
|
Airbnb cash on cash:
7.79%
Traditional cash on cash:
6.66%
Airbnb Rental Income:
$4665
Traditional Rental Income:
$3275
Airbnb ROI:
7.79%
Traditional ROI:
6.66%
|
|
|
4 beds |
3 baths |
N/A
|
$1,600,000
|
Airbnb cash on cash:
2.68%
Traditional cash on cash:
2.54%
Airbnb Rental Income:
$7380
Traditional Rental Income:
$5749
Airbnb ROI:
2.68%
Traditional ROI:
2.54%
|
|
|
1 beds |
1 baths |
N/A
|
$240,000
|
Airbnb cash on cash:
9.57%
Traditional cash on cash:
6.88%
Airbnb Rental Income:
$3429
Traditional Rental Income:
$2058
Airbnb ROI:
9.57%
Traditional ROI:
6.88%
|
|
|
4 beds |
4 baths |
N/A
|
$1,649,000
|
Airbnb cash on cash:
0.12%
Traditional cash on cash:
-0.04%
Airbnb Rental Income:
$7380
Traditional Rental Income:
$5714
Airbnb ROI:
0.12%
Traditional ROI:
-0.04%
|
|
|
4 beds |
6 baths |
N/A
|
$2,399,900
|
Airbnb cash on cash:
2.41%
Traditional cash on cash:
1.9%
Airbnb Rental Income:
$10955
Traditional Rental Income:
$7819
Airbnb ROI:
2.41%
Traditional ROI:
1.9%
|
|
|
3 beds |
4 baths |
1,769 sq.ft.
|
$700,000
|
Airbnb cash on cash:
5.42%
Traditional cash on cash:
3.54%
Airbnb Rental Income:
$5863
Traditional Rental Income:
$3468
Airbnb ROI:
5.42%
Traditional ROI:
3.54%
|
|
|
2 beds |
2 baths |
1,069 sq.ft.
|
$490,000
|
Airbnb cash on cash:
5.57%
Traditional cash on cash:
4.48%
Airbnb Rental Income:
$4408
Traditional Rental Income:
$2984
Airbnb ROI:
5.57%
Traditional ROI:
4.48%
|
|
|
2 beds |
2 baths |
958 sq.ft.
|
$519,900
|
Airbnb cash on cash:
5.42%
Traditional cash on cash:
4.63%
Airbnb Rental Income:
$4408
Traditional Rental Income:
$3101
Airbnb ROI:
5.42%
Traditional ROI:
4.63%
|
|
|
3 beds |
2 baths |
2,068 sq.ft.
|
$785,000
|
Airbnb cash on cash:
4.57%
Traditional cash on cash:
3.9%
Airbnb Rental Income:
$5843
Traditional Rental Income:
$4186
Airbnb ROI:
4.57%
Traditional ROI:
3.9%
|
|
|
2 beds |
2 baths |
990 sq.ft.
|
$648,500
|
Airbnb cash on cash:
3.77%
Traditional cash on cash:
3.13%
Airbnb Rental Income:
$4340
Traditional Rental Income:
$3040
Airbnb ROI:
3.77%
Traditional ROI:
3.13%
|
