|
|
2 beds |
3 baths |
1,296 sq.ft.
|
$435,000
|
Airbnb cash on cash:
4.2%
Traditional cash on cash:
3.55%
Airbnb Rental Income:
$3046
Traditional Rental Income:
$2086
Airbnb ROI:
4.2%
Traditional ROI:
3.55%
|
|
|
3 beds |
2 baths |
1,020 sq.ft.
|
$849,000
|
Airbnb cash on cash:
2.19%
Traditional cash on cash:
0.78%
Airbnb Rental Income:
$4964
Traditional Rental Income:
$2825
Airbnb ROI:
2.19%
Traditional ROI:
0.78%
|
|
|
4 beds |
4 baths |
2,700 sq.ft.
|
$1,269,000
|
Airbnb cash on cash:
2.44%
Traditional cash on cash:
0.69%
Airbnb Rental Income:
$7591
Traditional Rental Income:
$4065
Airbnb ROI:
2.44%
Traditional ROI:
0.69%
|
|
|
3 beds |
2 baths |
1,240 sq.ft.
|
$524,999
|
Airbnb cash on cash:
6.37%
Traditional cash on cash:
2.35%
Airbnb Rental Income:
$5662
Traditional Rental Income:
$2561
Airbnb ROI:
6.37%
Traditional ROI:
2.35%
|
|
|
3 beds |
2 baths |
1,989 sq.ft.
|
$799,000
|
Airbnb cash on cash:
3.31%
Traditional cash on cash:
2.12%
Airbnb Rental Income:
$5688
Traditional Rental Income:
$3669
Airbnb ROI:
3.31%
Traditional ROI:
2.12%
|
|
|
1 beds |
1 baths |
N/A
|
$355,000
|
Airbnb cash on cash:
1.6%
Traditional cash on cash:
-0.22%
Airbnb Rental Income:
$3363
Traditional Rental Income:
$2009
Airbnb ROI:
1.6%
Traditional ROI:
-0.22%
|
|
|
4 beds |
3 baths |
1,130 sq.ft.
|
$879,000
|
Airbnb cash on cash:
4.39%
Traditional cash on cash:
1.56%
Airbnb Rental Income:
$7287
Traditional Rental Income:
$3563
Airbnb ROI:
4.39%
Traditional ROI:
1.56%
|
|
|
1 beds |
1 baths |
800 sq.ft.
|
$179,000
|
Airbnb cash on cash:
9.03%
Traditional cash on cash:
8.43%
Airbnb Rental Income:
$2728
Traditional Rental Income:
$1983
Airbnb ROI:
9.03%
Traditional ROI:
8.43%
|
|
|
2 beds |
2 baths |
1,350 sq.ft.
|
$1,570,000
|
Airbnb cash on cash:
0.07%
Traditional cash on cash:
-1.06%
Airbnb Rental Income:
$9946
Traditional Rental Income:
$6448
Airbnb ROI:
0.07%
Traditional ROI:
-1.06%
|
|
|
3 beds |
2 baths |
1,827 sq.ft.
|
$539,000
|
Airbnb cash on cash:
3.35%
Traditional cash on cash:
2.14%
Airbnb Rental Income:
$4179
Traditional Rental Income:
$2685
Airbnb ROI:
3.35%
Traditional ROI:
2.14%
|
|
|
2 beds |
2 baths |
N/A
|
$1,070,000
|
Airbnb cash on cash:
3.57%
Traditional cash on cash:
2.37%
Airbnb Rental Income:
$10459
Traditional Rental Income:
$7329
Airbnb ROI:
3.57%
Traditional ROI:
2.37%
|
|
|
3 beds |
2 baths |
1,563 sq.ft.
|
$728,000
|
Airbnb cash on cash:
2.41%
Traditional cash on cash:
1.84%
Airbnb Rental Income:
$4482
Traditional Rental Income:
$3160
Airbnb ROI:
2.41%
Traditional ROI:
1.84%
|
|
|
3 beds |
1 baths |
912 sq.ft.
|
$599,888
|
Airbnb cash on cash:
5.24%
Traditional cash on cash:
1.35%
Airbnb Rental Income:
$5662
Traditional Rental Income:
$2349
Airbnb ROI:
5.24%
Traditional ROI:
1.35%
|
|
|
3 beds |
3 baths |
2,942 sq.ft.
|
$889,000
|
Airbnb cash on cash:
1.75%
Traditional cash on cash:
1.54%
Airbnb Rental Income:
$4735
Traditional Rental Income:
$3587
Airbnb ROI:
1.75%
Traditional ROI:
1.54%
|
|
|
N/A beds |
N/A baths |
N/A
|
$250,000
|
Airbnb cash on cash:
6.31%
Traditional cash on cash:
3.48%
Airbnb Rental Income:
$2881
Traditional Rental Income:
$1544
Airbnb ROI:
6.31%
Traditional ROI:
3.48%
|
|
|
4 beds |
3 baths |
3,132 sq.ft.
|
$1,680,000
|
Airbnb cash on cash:
1.27%
Traditional cash on cash:
-0.03%
Airbnb Rental Income:
$7742
Traditional Rental Income:
$4231
Airbnb ROI:
1.27%
Traditional ROI:
-0.03%
|
|
|
2 beds |
1 baths |
673 sq.ft.
|
$488,000
|
Airbnb cash on cash:
3.73%
Traditional cash on cash:
1.07%
Airbnb Rental Income:
$4219
Traditional Rental Income:
$2114
Airbnb ROI:
3.73%
Traditional ROI:
1.07%
|
|
|
3 beds |
2 baths |
N/A
|
$1,350,000
|
Airbnb cash on cash:
1.37%
Traditional cash on cash:
0.41%
Airbnb Rental Income:
$6433
Traditional Rental Income:
$3969
Airbnb ROI:
1.37%
Traditional ROI:
0.41%
|
|
|
3 beds |
1 baths |
2,376 sq.ft.
|
$879,900
|
Airbnb cash on cash:
2.93%
Traditional cash on cash:
0.52%
Airbnb Rental Income:
$5856
Traditional Rental Income:
$2713
Airbnb ROI:
2.93%
Traditional ROI:
0.52%
|
|
|
4 beds |
2 baths |
1,650 sq.ft.
|
$1,100,000
|
Airbnb cash on cash:
4.04%
Traditional cash on cash:
0.87%
Airbnb Rental Income:
$8589
Traditional Rental Income:
$3726
Airbnb ROI:
4.04%
Traditional ROI:
0.87%
|
|
|
3 beds |
2 baths |
1,344 sq.ft.
|
$599,900
|
Airbnb cash on cash:
4.95%
Traditional cash on cash:
2.75%
Airbnb Rental Income:
$5466
Traditional Rental Income:
$3134
Airbnb ROI:
4.95%
Traditional ROI:
2.75%
|
|
|
3 beds |
1 baths |
2,236 sq.ft.
|
$899,900
|
Airbnb cash on cash:
0.94%
Traditional cash on cash:
0.34%
Airbnb Rental Income:
$3981
Traditional Rental Income:
$2623
Airbnb ROI:
0.94%
Traditional ROI:
0.34%
|
|
|
2 beds |
1 baths |
900 sq.ft.
|
$700,000
|
Airbnb cash on cash:
3.63%
Traditional cash on cash:
0.81%
Airbnb Rental Income:
$5282
Traditional Rental Income:
$2369
Airbnb ROI:
3.63%
Traditional ROI:
0.81%
|
|
|
4 beds |
3 baths |
N/A
|
$2,350,000
|
Airbnb cash on cash:
0.47%
Traditional cash on cash:
-0.05%
Airbnb Rental Income:
$8588
Traditional Rental Income:
$5825
Airbnb ROI:
0.47%
Traditional ROI:
-0.05%
|
|
|
1 beds |
1 baths |
N/A
|
$575,000
|
Airbnb cash on cash:
2.07%
Traditional cash on cash:
1.68%
Airbnb Rental Income:
$4811
Traditional Rental Income:
$3606
Airbnb ROI:
2.07%
Traditional ROI:
1.68%
|
|
|
4 beds |
2 baths |
N/A
|
$739,000
|
Airbnb cash on cash:
4.69%
Traditional cash on cash:
2.59%
Airbnb Rental Income:
$6433
Traditional Rental Income:
$3724
Airbnb ROI:
4.69%
Traditional ROI:
2.59%
|
|
|
1 beds |
1 baths |
N/A
|
$799,000
|
Airbnb cash on cash:
2.7%
Traditional cash on cash:
0.85%
Airbnb Rental Income:
$6118
Traditional Rental Income:
$3528
Airbnb ROI:
2.7%
Traditional ROI:
0.85%
|
|
|
4 beds |
3 baths |
2,005 sq.ft.
|
$530,900
|
Airbnb cash on cash:
6%
Traditional cash on cash:
2.77%
Airbnb Rental Income:
$5502
Traditional Rental Income:
$2795
Airbnb ROI:
6%
Traditional ROI:
2.77%
|
|
|
3 beds |
3 baths |
1,536 sq.ft.
|
$788,000
|
Airbnb cash on cash:
3.09%
Traditional cash on cash:
2.29%
Airbnb Rental Income:
$4716
Traditional Rental Income:
$3150
Airbnb ROI:
3.09%
Traditional ROI:
2.29%
|
|
|
3 beds |
1 baths |
1,144 sq.ft.
|
$207,777
|
Airbnb cash on cash:
6.18%
Traditional cash on cash:
4.83%
Airbnb Rental Income:
$2590
Traditional Rental Income:
$1704
Airbnb ROI:
6.18%
Traditional ROI:
4.83%
|
|
|
3 beds |
3 baths |
2,200 sq.ft.
|
$1,675,000
|
Airbnb cash on cash:
0.81%
Traditional cash on cash:
0.12%
Airbnb Rental Income:
$5162
Traditional Rental Income:
$3038
Airbnb ROI:
0.81%
Traditional ROI:
0.12%
|
|
|
3 beds |
2 baths |
1,943 sq.ft.
|
$549,000
|
Airbnb cash on cash:
6.77%
Traditional cash on cash:
3.03%
Airbnb Rental Income:
$5793
Traditional Rental Income:
$2718
Airbnb ROI:
6.77%
Traditional ROI:
3.03%
|
|
|
1 beds |
1 baths |
700 sq.ft.
|
$279,999
|
Airbnb cash on cash:
4.59%
Traditional cash on cash:
4.27%
Airbnb Rental Income:
$2728
Traditional Rental Income:
$1999
Airbnb ROI:
4.59%
Traditional ROI:
4.27%
|
|
|
4 beds |
5 baths |
5,981 sq.ft.
|
$1,700,000
|
Airbnb cash on cash:
1.22%
Traditional cash on cash:
-0.17%
Airbnb Rental Income:
$9094
Traditional Rental Income:
$5203
Airbnb ROI:
1.22%
Traditional ROI:
-0.17%
|
|
|
3 beds |
2 baths |
1,570 sq.ft.
|
$675,000
|
Airbnb cash on cash:
7.42%
Traditional cash on cash:
3.52%
Airbnb Rental Income:
$7732
Traditional Rental Income:
$3801
Airbnb ROI:
7.42%
Traditional ROI:
3.52%
|
|
|
4 beds |
3 baths |
2,338 sq.ft.
|
$489,900
|
Airbnb cash on cash:
7.25%
Traditional cash on cash:
3.69%
Airbnb Rental Income:
$5815
Traditional Rental Income:
$3025
Airbnb ROI:
7.25%
Traditional ROI:
3.69%
|
