Waynesville Investment Analysis

Investment Property in Waynesville, NC

Home Investment Performance Rent Prices Top Properties Attractions Insights

Waynesville, NC Real Estate Investment Performance

PROPERTY SALE PRICE

$ 371,900

Median

2,020

Avg/Sq.ft.

CASH ON CASH RETURN

3.00%

Traditional

4.00%

Airbnb

RENTAL INCOME

$ 1,905

Traditional

$ 2,889

Airbnb

RENTAL INCOME

$ 1,905

Traditional

$ 2,889

Airbnb

NUMBER OF PROPERTIES

64

Investment

395

Airbnb

4

Traditional

55%

Airbnb occupancy rate

Waynesville, NC Properties Rental Prices

RENTAL STRATEGY	1 ROOM	2 ROOMS	3 ROOMS	4 ROOMS
Airbnb	$ 1,668	$ 2,358	$ 2,889	$ 3,635
Traditional	$ 1,170	$ 1,410	$ 1,739	$ 1,809

Airbnb

1 ROOM	$ 1,668
2 ROOMS	$ 2,358
3 ROOMS	$ 2,889
4 ROOMS	$ 3,635

Traditional

1 ROOM	$ 1,170
2 ROOMS	$ 1,410
3 ROOMS	$ 1,739
4 ROOMS	$ 1,809

Predict Short-Term Rental Revenue

Want to host your STR property on Airbnb?
Our Airbnb calculator is a free tool to calculate how much can you make on Airbnb.

Airbnb Calculator

Investment Properties for Sale in Waynesville, NC

$220,000

MLS 4128088

110 Babb Street, Waynesville, NC 28786

Waynesville

Single Family Residential

3 beds 2 baths 1,700 sq.ft.

CAP RATE Trad. 6.37% Airbnb 8.55%

Analyze Property

$180,000

MLS 4126924

301 Aqua Vista Loop, Waynesville, NC 28785

Waynesville

Single Family Residential

2 beds 2 baths 914 sq.ft.

CAP RATE Trad. 7.42% Airbnb 8.04%

Analyze Property

$316,990

MLS 10014144

157 Leo Street, Waynesville, NC 27501

Waynesville

Townhouse

4 beds 3 baths 1,658 sq.ft.

CAP RATE Trad. 5.02% Airbnb 6.97%

Analyze Property

$316,990

MLS 10014091

139 Leo Street, Waynesville, NC 27501

Waynesville

Townhouse

4 beds 3 baths 1,658 sq.ft.

CAP RATE Trad. 5.02% Airbnb 6.97%

Analyze Property

$316,990

MLS 10015271

132 Leo Street, Waynesville, NC 27501

Waynesville

Townhouse

4 beds 3 baths 1,658 sq.ft.

CAP RATE Trad. 5.02% Airbnb 6.97%

Analyze Property

$317,990

MLS 10012641

135 Leo Street, Waynesville, NC 27501

Waynesville

Townhouse

4 beds 3 baths 1,658 sq.ft.

CAP RATE Trad. 4.99% Airbnb 6.94%

Analyze Property

$317,990

MLS 10012620

113 Leo Street, Waynesville, NC 27501

Waynesville

Townhouse

4 beds 3 baths 1,658 sq.ft.

CAP RATE Trad. 4.99% Airbnb 6.94%

Analyze Property

$497,500

MLS 4108284

194 Craven Road, Waynesville, NC 28786

Waynesville

Single Family Residential

5 beds 4 baths 1,774 sq.ft.

CAP RATE Trad. 0.20% Airbnb 6.79%

Analyze Property

Single Family Houses for Sale in Waynesville, NC

$220,000

MLS 4128088

110 Babb Street, Waynesville, NC 28786

Waynesville

Single Family Residential

3 beds 2 baths 1,700 sq.ft.

CAP RATE Trad. 6.37% Airbnb 8.55%

Analyze Property

$180,000

MLS 4126924

301 Aqua Vista Loop, Waynesville, NC 28785

Waynesville

Single Family Residential

2 beds 2 baths 914 sq.ft.

CAP RATE Trad. 7.42% Airbnb 8.04%

Analyze Property

$497,500

MLS 4108284

194 Craven Road, Waynesville, NC 28786

Waynesville

Single Family Residential

5 beds 4 baths 1,774 sq.ft.

CAP RATE Trad. 0.20% Airbnb 6.79%

Analyze Property

$320,000

MLS 26035692

28 Poplar Street, Waynesville, NC 28786

Waynesville

Single Family Residential

3 beds 2 baths 1,271 sq.ft.

CAP RATE Trad. 4.26% Airbnb 5.82%

Analyze Property

$295,000

MLS 4125079

68 Powderhorn Drive, Waynesville, NC 28786

Waynesville

Single Family Residential

3 beds 2 baths 1,300 sq.ft.

CAP RATE Trad. 4.12% Airbnb 5.77%

Analyze Property

$254,000

MLS 4109240

1229 Brown Avenue, Waynesville, NC 28786

Waynesville

Single Family Residential

2 beds 1 baths 998 sq.ft.

CAP RATE Trad. 2.01% Airbnb 5.28%

Analyze Property

$360,000

MLS 26035741

84 Belle Meade Dr, Waynesville, NC 28786

Waynesville

Single Family Residential

3 beds 2 baths 1,203 sq.ft.

CAP RATE Trad. 4.29% Airbnb 5.24%

Analyze Property

$319,000

MLS 4128567

268 Powderhorn Drive, Waynesville, NC 28786

Waynesville

Single Family Residential

3 beds 2 baths 2,128 sq.ft.

CAP RATE Trad. 3.79% Airbnb 5.20%

Analyze Property

Townhouses for Sale in Waynesville, NC

$316,990

MLS 10014144

157 Leo Street, Waynesville, NC 27501

Waynesville

Townhouse

4 beds 3 baths 1,658 sq.ft.

CAP RATE Trad. 5.02% Airbnb 6.97%

Analyze Property

$316,990

MLS 10014091

139 Leo Street, Waynesville, NC 27501

Waynesville

Townhouse

4 beds 3 baths 1,658 sq.ft.

CAP RATE Trad. 5.02% Airbnb 6.97%

Analyze Property

$316,990

MLS 10015271

132 Leo Street, Waynesville, NC 27501

Waynesville

Townhouse

4 beds 3 baths 1,658 sq.ft.

CAP RATE Trad. 5.02% Airbnb 6.97%

Analyze Property

$317,990

MLS 10012641

135 Leo Street, Waynesville, NC 27501

Waynesville

Townhouse

4 beds 3 baths 1,658 sq.ft.

CAP RATE Trad. 4.99% Airbnb 6.94%

Analyze Property

$317,990

MLS 10012620

113 Leo Street, Waynesville, NC 27501

Waynesville

Townhouse

4 beds 3 baths 1,658 sq.ft.

CAP RATE Trad. 4.99% Airbnb 6.94%

Analyze Property

$294,990

MLS 10014117

143 Leo Street, Waynesville, NC 27501

Waynesville

Townhouse

3 beds 3 baths 1,418 sq.ft.

CAP RATE Trad. 5.02% Airbnb 5.35%

Analyze Property

$294,990

MLS 10014139

147 Leo Street, Waynesville, NC 27501

Waynesville

Townhouse

3 beds 3 baths 1,418 sq.ft.

CAP RATE Trad. 5.02% Airbnb 5.35%

Analyze Property

$294,990

MLS 10014142

149 Leo Street, Waynesville, NC 27501

Waynesville

Townhouse

3 beds 3 baths 1,418 sq.ft.

CAP RATE Trad. 5.02% Airbnb 5.35%

Analyze Property

Airbnb Vacation Rentals in Waynesville, NC

$133 per night Airbnb occupancy rate 82%

Farm stay 1 · 1 · 4

Horse Farm - Unique Hay Loft - Horses Below! Waynesville, NC, United States

Rental Income: $3,314 per month

420

Calculate Rental Income

$81 per night Airbnb occupancy rate 67%

Apartment 2 · 1 · 4

Chrissy's Cabin Waynesville, NC, United States

Rental Income: $1,667 per month

330

Calculate Rental Income

$81 per night Airbnb occupancy rate 79%

Cottage 2 · 1 · 5

Blackberry Cottage Waynesville, NC, United States

Rental Income: $1,958 per month

317

Calculate Rental Income

$102 per night Airbnb occupancy rate 85%

Cabin 0 · 1 · 4

★ Downtown Rustic Mid-Century Cottage w/ views ★ Waynesville, NC, United States

Rental Income: $2,635 per month

302

Calculate Rental Income

$199 per night Airbnb occupancy rate 66%

Cabin 4 · 4 · 10

The Bethel House at Hawthorn Haven Waynesville, NC, United States

Rental Income: $3,980 per month

290

Calculate Rental Income

$160 per night Airbnb occupancy rate 55%

House 1 · 1 · 2

NC Mountain Escape at the Schoolhouse on Hemphill Waynesville, NC, United States

Rental Income: $2,667 per month

265

Calculate Rental Income

$68 per night Airbnb occupancy rate 66%

Guest suite 1 · 1 · 3

**Quaint, Quiet One Bed Apt!** Waynesville, NC, United States

Rental Income: $1,366 per month

258

Calculate Rental Income

$70 per night Airbnb occupancy rate 56%

Guesthouse 1 · 1 · 4

Cozy studio loft in the Blue Ridge Mountains Waynesville, NC, United States

Rental Income: $1,202 per month

257

Calculate Rental Income

Real Estate Investment Analysis - Other Cities in north-carolina

City Name	Property price	Cash on cash return		Rental Income		No. of Properties	Airbnb Occupancy Rate
City Name	Median	traditional	Airbnb	traditional	Airbnb	No. of Properties	Airbnb Occupancy Rate
Youngsville	$449,995	4%	4%	$2,468	$4,708	128	77%
Garner	$398,267	4%	4%	$2,121	$3,037	151	71%
Timberlake	$430,000	3%	5%	$2,079	$3,613	15	70%
Greenville	$269,900	5%	7%	$1,964	$3,029	318	69%
Clayton	$369,000	4%	4%	$2,039	$2,621	392	66%
Mebane	$412,915	4%	5%	$2,313	$3,294	154	66%
Goldsboro	$284,943	5%	4%	$1,893	$2,013	204	64%
Waxhaw	$674,900	3%	3%	$2,807	$3,221	139	64%
Moyock	$524,955	4%	6%	$2,666	$4,633	92	64%
Raleigh	$529,900	3%	3%	$2,223	$3,094	1,374	63%
Roxboro	$315,000	5%	9%	$2,079	$3,658	75	61%
Winterville	$359,370	5%	5%	$2,188	$2,895	125	61%
Asheville	$505,000	3%	4%	$2,520	$3,917	232	60%
Lexington	$316,620	5%	8%	$1,984	$3,603	306	59%
Winston Salem	$272,490	4%	4%	$1,611	$2,071	428	58%
Fletcher	$414,900	3%	5%	$1,915	$3,610	37	57%
Spring Lake	$305,900	5%	3%	$1,909	$1,980	129	55%
Spencer	$264,900	5%	5%	$1,746	$2,330	35	54%
Murphy	$360,000	3%	3%	$1,687	$2,190	121	52%
Midland	$375,000	4%	9%	$2,134	$4,575	12	51%