|
|
4 beds |
3 baths |
3,200 sq.ft.
|
$559,000
|
Airbnb cash on cash:
3.2%
Traditional cash on cash:
2.36%
Airbnb Rental Income:
$3451
Traditional Rental Income:
$2253
Airbnb ROI:
3.2%
Traditional ROI:
2.36%
|
|
|
3 beds |
4 baths |
2,604 sq.ft.
|
$1,525,000
|
Airbnb cash on cash:
1.52%
Traditional cash on cash:
0.63%
Airbnb Rental Income:
$4924
Traditional Rental Income:
$2661
Airbnb ROI:
1.52%
Traditional ROI:
0.63%
|
|
|
4 beds |
2 baths |
1,979 sq.ft.
|
$299,000
|
Airbnb cash on cash:
5.61%
Traditional cash on cash:
4.43%
Airbnb Rental Income:
$2760
Traditional Rental Income:
$1779
Airbnb ROI:
5.61%
Traditional ROI:
4.43%
|
|
|
3 beds |
2 baths |
1,562 sq.ft.
|
$285,000
|
Airbnb cash on cash:
4.35%
Traditional cash on cash:
4.2%
Airbnb Rental Income:
$2268
Traditional Rental Income:
$1663
Airbnb ROI:
4.35%
Traditional ROI:
4.2%
|
|
|
3 beds |
2 baths |
1,268 sq.ft.
|
$255,000
|
Airbnb cash on cash:
4.86%
Traditional cash on cash:
4.39%
Airbnb Rental Income:
$2268
Traditional Rental Income:
$1589
Airbnb ROI:
4.86%
Traditional ROI:
4.39%
|
|
|
3 beds |
2 baths |
1,480 sq.ft.
|
$425,000
|
Airbnb cash on cash:
4.85%
Traditional cash on cash:
4.05%
Airbnb Rental Income:
$3498
Traditional Rental Income:
$2407
Airbnb ROI:
4.85%
Traditional ROI:
4.05%
|
|
|
3 beds |
1 baths |
1,132 sq.ft.
|
$479,000
|
Airbnb cash on cash:
4.11%
Traditional cash on cash:
2.42%
Airbnb Rental Income:
$3498
Traditional Rental Income:
$1969
Airbnb ROI:
4.11%
Traditional ROI:
2.42%
|
|
|
3 beds |
3 baths |
N/A
|
$265,112
|
Airbnb cash on cash:
9.74%
Traditional cash on cash:
6.63%
Airbnb Rental Income:
$3790
Traditional Rental Income:
$2193
Airbnb ROI:
9.74%
Traditional ROI:
6.63%
|
|
|
3 beds |
2 baths |
N/A
|
$261,156
|
Airbnb cash on cash:
9.91%
Traditional cash on cash:
5.56%
Airbnb Rental Income:
$3790
Traditional Rental Income:
$1899
Airbnb ROI:
9.91%
Traditional ROI:
5.56%
|
|
|
3 beds |
3 baths |
N/A
|
$262,612
|
Airbnb cash on cash:
9.84%
Traditional cash on cash:
6.71%
Airbnb Rental Income:
$3790
Traditional Rental Income:
$2193
Airbnb ROI:
9.84%
Traditional ROI:
6.71%
|
|
|
3 beds |
2 baths |
N/A
|
$259,000
|
Airbnb cash on cash:
10%
Traditional cash on cash:
5.62%
Airbnb Rental Income:
$3790
Traditional Rental Income:
$1899
Airbnb ROI:
10%
Traditional ROI:
5.62%
|
|
|
3 beds |
2 baths |
2,323 sq.ft.
|
$407,000
|
Airbnb cash on cash:
3.93%
Traditional cash on cash:
3.51%
Airbnb Rental Income:
$3150
Traditional Rental Income:
$2276
Airbnb ROI:
3.93%
Traditional ROI:
3.51%
|
|
|
4 beds |
4 baths |
2,874 sq.ft.
|
$394,900
|
Airbnb cash on cash:
6.95%
Traditional cash on cash:
5.47%
Airbnb Rental Income:
$4138
Traditional Rental Income:
$2714
Airbnb ROI:
6.95%
Traditional ROI:
5.47%
|
|
|
3 beds |
2 baths |
1,715 sq.ft.
|
$175,000
|
Airbnb cash on cash:
9.6%
Traditional cash on cash:
8.25%
Airbnb Rental Income:
$2534
Traditional Rental Income:
$1697
Airbnb ROI:
9.6%
Traditional ROI:
8.25%
|
|
|
3 beds |
2 baths |
2,144 sq.ft.
|
$429,000
|
Airbnb cash on cash:
6.78%
Traditional cash on cash:
2.69%
Airbnb Rental Income:
$4211
Traditional Rental Income:
$1678
Airbnb ROI:
6.78%
Traditional ROI:
2.69%
|
|
|
3 beds |
2 baths |
1,420 sq.ft.
|
$139,900
|
Airbnb cash on cash:
8.31%
Traditional cash on cash:
7.36%
Airbnb Rental Income:
$1976
Traditional Rental Income:
$1330
Airbnb ROI:
8.31%
Traditional ROI:
7.36%
|
|
|
3 beds |
3 baths |
1,744 sq.ft.
|
$419,900
|
Airbnb cash on cash:
3.88%
Traditional cash on cash:
3.06%
Airbnb Rental Income:
$2965
Traditional Rental Income:
$1961
Airbnb ROI:
3.88%
Traditional ROI:
3.06%
|
|
|
3 beds |
2 baths |
1,416 sq.ft.
|
$160,000
|
Airbnb cash on cash:
9.12%
Traditional cash on cash:
7.91%
Airbnb Rental Income:
$2246
Traditional Rental Income:
$1498
Airbnb ROI:
9.12%
Traditional ROI:
7.91%
|
|
|
2 beds |
2 baths |
1,262 sq.ft.
|
$330,000
|
Airbnb cash on cash:
4.81%
Traditional cash on cash:
3.84%
Airbnb Rental Income:
$2618
Traditional Rental Income:
$1692
Airbnb ROI:
4.81%
Traditional ROI:
3.84%
|
|
|
3 beds |
3 baths |
2,089 sq.ft.
|
$485,000
|
Airbnb cash on cash:
3.98%
Traditional cash on cash:
3.05%
Airbnb Rental Income:
$3399
Traditional Rental Income:
$2221
Airbnb ROI:
3.98%
Traditional ROI:
3.05%
|
|
|
5 beds |
4 baths |
2,963 sq.ft.
|
$775,000
|
Airbnb cash on cash:
3.57%
Traditional cash on cash:
2.31%
Airbnb Rental Income:
$4797
Traditional Rental Income:
$2896
Airbnb ROI:
3.57%
Traditional ROI:
2.31%
|
|
|
2 beds |
3 baths |
1,488 sq.ft.
|
$360,000
|
Airbnb cash on cash:
4.41%
Traditional cash on cash:
3.33%
Airbnb Rental Income:
$2820
Traditional Rental Income:
$1795
Airbnb ROI:
4.41%
Traditional ROI:
3.33%
|
|
|
2 beds |
2 baths |
1,260 sq.ft.
|
$215,000
|
Airbnb cash on cash:
7.28%
Traditional cash on cash:
2.51%
Airbnb Rental Income:
$2550
Traditional Rental Income:
$963
Airbnb ROI:
7.28%
Traditional ROI:
2.51%
|
|
|
3 beds |
2 baths |
N/A
|
$995,000
|
Airbnb cash on cash:
2.66%
Traditional cash on cash:
-0.04%
Airbnb Rental Income:
$5254
Traditional Rental Income:
$1692
Airbnb ROI:
2.66%
Traditional ROI:
-0.04%
|
|
|
2 beds |
1 baths |
1,603 sq.ft.
|
$325,000
|
Airbnb cash on cash:
4.53%
Traditional cash on cash:
3.26%
Airbnb Rental Income:
$2456
Traditional Rental Income:
$1472
Airbnb ROI:
4.53%
Traditional ROI:
3.26%
|
|
|
3 beds |
3 baths |
4,084 sq.ft.
|
$599,900
|
Airbnb cash on cash:
3.63%
Traditional cash on cash:
1.08%
Airbnb Rental Income:
$3961
Traditional Rental Income:
$1687
Airbnb ROI:
3.63%
Traditional ROI:
1.08%
|
|
|
3 beds |
3 baths |
2,164 sq.ft.
|
$317,240
|
Airbnb cash on cash:
8.25%
Traditional cash on cash:
3.47%
Airbnb Rental Income:
$3961
Traditional Rental Income:
$1687
Airbnb ROI:
8.25%
Traditional ROI:
3.47%
|
|
|
3 beds |
3 baths |
1,522 sq.ft.
|
$329,900
|
Airbnb cash on cash:
4.61%
Traditional cash on cash:
3.63%
Airbnb Rental Income:
$2676
Traditional Rental Income:
$1739
Airbnb ROI:
4.61%
Traditional ROI:
3.63%
|
|
|
2 beds |
1 baths |
1,024 sq.ft.
|
$150,000
|
Airbnb cash on cash:
9.09%
Traditional cash on cash:
6.97%
Airbnb Rental Income:
$2141
Traditional Rental Income:
$1291
Airbnb ROI:
9.09%
Traditional ROI:
6.97%
|
|
|
3 beds |
1 baths |
1,132 sq.ft.
|
$284,900
|
Airbnb cash on cash:
5.79%
Traditional cash on cash:
3.39%
Airbnb Rental Income:
$2723
Traditional Rental Income:
$1436
Airbnb ROI:
5.79%
Traditional ROI:
3.39%
|
|
|
3 beds |
3 baths |
2,704 sq.ft.
|
$340,000
|
Airbnb cash on cash:
9.26%
Traditional cash on cash:
4.92%
Airbnb Rental Income:
$4575
Traditional Rental Income:
$2239
Airbnb ROI:
9.26%
Traditional ROI:
4.92%
|
|
|
3 beds |
2 baths |
2,384 sq.ft.
|
$550,000
|
Airbnb cash on cash:
4.15%
Traditional cash on cash:
3.38%
Airbnb Rental Income:
$3860
Traditional Rental Income:
$2632
Airbnb ROI:
4.15%
Traditional ROI:
3.38%
|
|
|
4 beds |
3 baths |
3,119 sq.ft.
|
$510,265
|
Airbnb cash on cash:
3.46%
Traditional cash on cash:
3.27%
Airbnb Rental Income:
$3393
Traditional Rental Income:
$2549
Airbnb ROI:
3.46%
Traditional ROI:
3.27%
|
|
|
3 beds |
2 baths |
846 sq.ft.
|
$299,900
|
Airbnb cash on cash:
6.18%
Traditional cash on cash:
2.38%
Airbnb Rental Income:
$3029
Traditional Rental Income:
$1262
Airbnb ROI:
6.18%
Traditional ROI:
2.38%
|
|
|
4 beds |
4 baths |
2,763 sq.ft.
|
$491,745
|
Airbnb cash on cash:
3.65%
Traditional cash on cash:
3.47%
Airbnb Rental Income:
$3393
Traditional Rental Income:
$2555
Airbnb ROI:
3.65%
Traditional ROI:
3.47%
|
|
|
3 beds |
1 baths |
1,066 sq.ft.
|
$299,900
|
Airbnb cash on cash:
6.18%
Traditional cash on cash:
2.42%
Airbnb Rental Income:
$3029
Traditional Rental Income:
$1273
Airbnb ROI:
6.18%
Traditional ROI:
2.42%
|
|
|
3 beds |
2 baths |
1,443 sq.ft.
|
$235,900
|
Airbnb cash on cash:
8.29%
Traditional cash on cash:
4.47%
Airbnb Rental Income:
$3029
Traditional Rental Income:
$1483
Airbnb ROI:
8.29%
Traditional ROI:
4.47%
|
|
|
2 beds |
2 baths |
1,142 sq.ft.
|
$154,900
|
Airbnb cash on cash:
6.26%
Traditional cash on cash:
5%
Airbnb Rental Income:
$1763
Traditional Rental Income:
$1094
Airbnb ROI:
6.26%
Traditional ROI:
5%
|
|
|
2 beds |
2 baths |
1,442 sq.ft.
|
$264,900
|
Airbnb cash on cash:
4.63%
Traditional cash on cash:
4.38%
Airbnb Rental Income:
$2199
Traditional Rental Income:
$1582
Airbnb ROI:
4.63%
Traditional ROI:
4.38%
|
|
|
3 beds |
2 baths |
1,031 sq.ft.
|
$305,000
|
Airbnb cash on cash:
5.12%
Traditional cash on cash:
3.94%
Airbnb Rental Income:
$2606
Traditional Rental Income:
$1644
Airbnb ROI:
5.12%
Traditional ROI:
3.94%
|
