Hurst Investment Analysis

Investment Property in Hurst, TX

Home Investment Performance Rent Prices Top Properties Top Neighborhoods Attractions Insights

Hurst, TX Real Estate Investment Performance

PROPERTY SALE PRICE

$ 375,000

Median

1,909

Avg/Sq.ft.

CASH ON CASH RETURN

4.00%

Traditional

6.00%

Airbnb

RENTAL INCOME

$ 2,431

Traditional

$ 3,532

Airbnb

RENTAL INCOME

$ 2,431

Traditional

$ 3,532

Airbnb

NUMBER OF PROPERTIES

65

Investment

162

Airbnb

187

Traditional

64%

Airbnb occupancy rate

Hurst, TX Properties Rental Prices

RENTAL STRATEGY	1 ROOM	2 ROOMS	3 ROOMS	4 ROOMS
Airbnb	$ 1,760	$ 2,625	$ 3,532	$ 4,249
Traditional	$ 915	$ 1,283	$ 1,973	$ 2,392

Airbnb

1 ROOM	$ 1,760
2 ROOMS	$ 2,625
3 ROOMS	$ 3,532
4 ROOMS	$ 4,249

Traditional

1 ROOM	$ 915
2 ROOMS	$ 1,283
3 ROOMS	$ 1,973
4 ROOMS	$ 2,392

Predict Short-Term Rental Revenue

Want to host your STR property on Airbnb?
Our Airbnb calculator is a free tool to calculate how much can you make on Airbnb.

Airbnb Calculator

Investment Properties for Sale in Hurst, TX

$319,000

MLS 20419026

708 W Cheryl Avenue, Hurst, TX 76053

Hurst

Single Family Residential

4 beds 3 baths 1,875 sq.ft.

CAP RATE Trad. 6.59% Airbnb 9.62%

Analyze Property

$264,900

MLS 20436843

1137 Mary Drive, Hurst, TX 76053

Hurst

Single Family Residential

3 beds 2 baths 1,585 sq.ft.

CAP RATE Trad. 6.97% Airbnb 9.37%

Analyze Property

$265,000

MLS 20423856

428 Norwood Drive, Hurst, TX 76053

Hurst

Single Family Residential

3 beds 1 baths 1,125 sq.ft.

CAP RATE Trad. 5.50% Airbnb 9.20%

Analyze Property

$264,000

MLS 20410274

11 Donald Court, Hurst, TX 76053

Hurst

Single Family Residential

3 beds 2 baths 1,160 sq.ft.

CAP RATE Trad. 5.55% Airbnb 9.03%

Analyze Property

$300,000

MLS 20408649

1041 Calcutta Street, Hurst, TX 76053

Hurst

Single Family Residential

4 beds 2 baths 1,525 sq.ft.

CAP RATE Trad. 4.92% Airbnb 8.96%

Analyze Property

$240,000

MLS 20437630

205 Belmont Street, Hurst, TX 76053

Hurst

Single Family Residential

3 beds 2 baths 1,564 sq.ft.

CAP RATE Trad. 6.62% Airbnb 8.97%

Analyze Property

$259,900

MLS 20415668

209 Hurstview Drive, Hurst, TX 76053

Hurst

Single Family Residential

3 beds 2 baths 1,076 sq.ft.

CAP RATE Trad. 4.81% Airbnb 8.33%

Analyze Property

$260,000

MLS 20387905

432 Glenwood Terrace, Hurst, TX 76053

Hurst

Single Family Residential

3 beds 2 baths 1,606 sq.ft.

CAP RATE Trad. 5.90% Airbnb 8.28%

Analyze Property

Single Family Houses for Sale in Hurst, TX

$319,000

MLS 20419026

708 W Cheryl Avenue, Hurst, TX 76053

Hurst

Single Family Residential

4 beds 3 baths 1,875 sq.ft.

CAP RATE Trad. 6.59% Airbnb 9.62%

Analyze Property

$264,900

MLS 20436843

1137 Mary Drive, Hurst, TX 76053

Hurst

Single Family Residential

3 beds 2 baths 1,585 sq.ft.

CAP RATE Trad. 6.97% Airbnb 9.37%

Analyze Property

$265,000

MLS 20423856

428 Norwood Drive, Hurst, TX 76053

Hurst

Single Family Residential

3 beds 1 baths 1,125 sq.ft.

CAP RATE Trad. 5.50% Airbnb 9.20%

Analyze Property

$264,000

MLS 20410274

11 Donald Court, Hurst, TX 76053

Hurst

Single Family Residential

3 beds 2 baths 1,160 sq.ft.

CAP RATE Trad. 5.55% Airbnb 9.03%

Analyze Property

$300,000

MLS 20408649

1041 Calcutta Street, Hurst, TX 76053

Hurst

Single Family Residential

4 beds 2 baths 1,525 sq.ft.

CAP RATE Trad. 4.92% Airbnb 8.96%

Analyze Property

$240,000

MLS 20437630

205 Belmont Street, Hurst, TX 76053

Hurst

Single Family Residential

3 beds 2 baths 1,564 sq.ft.

CAP RATE Trad. 6.62% Airbnb 8.97%

Analyze Property

$259,900

MLS 20415668

209 Hurstview Drive, Hurst, TX 76053

Hurst

Single Family Residential

3 beds 2 baths 1,076 sq.ft.

CAP RATE Trad. 4.81% Airbnb 8.33%

Analyze Property

$260,000

MLS 20387905

432 Glenwood Terrace, Hurst, TX 76053

Hurst

Single Family Residential

3 beds 2 baths 1,606 sq.ft.

CAP RATE Trad. 5.90% Airbnb 8.28%

Analyze Property

Top Hurst, TX Neighborhoods - Real Estate Market Analysis

Hurst

61%

61% Mashmeter

PROPERTY PRICE

$354,675

Median for city

CAP RATE

3.83%

Traditional

4.01%

Airbnb

RENTAL INCOME

$ 1,593

Traditional

$ 2,623

Airbnb

38%

Airbnb occupancy rate

Analyze neighborhood

Best Short Term Rental Markets

Find great vacation rentals for sale in the top performing markets

Short Term Rentals For Sale

Airbnb Vacation Rentals in Hurst, TX

$139 per night Airbnb occupancy rate 90%

House 3 · 2 · 6

Perfect North Fort Worth Location! Watauga, TX, United States

Rental Income: $3,809 per month

281

Calculate Rental Income

$71 per night Airbnb occupancy rate 51%

Apartment 1 · 1 · 2

Comfy Cozy Private Up Apt-ATT Stadium& DFW Airport Euless, TX, United States

Rental Income: $1,108 per month

272

Calculate Rental Income

$190 per night Airbnb occupancy rate 76%

House 4 · 2 · 13

The Texas Cottage W/ Hot Tub Spa Euless, TX, United States

Rental Income: $4,427 per month

216

Calculate Rental Income

$111 per night Airbnb occupancy rate 78%

House 3 · 2 · 5

Home Away from Home Fort Worth, TX, United States

Rental Income: $2,642 per month

187

Calculate Rental Income

$50 per night Airbnb occupancy rate 97%

Guest suite 1 · 1 · 2

Cosy Suite Private Entrance near DFW Airport Bedford, TX, United States

Rental Income: $1,480 per month

179

Calculate Rental Income

$245 per night Airbnb occupancy rate 56%

House 3 · 2.5 · 10

The Red Hen: Staycation! Swimming, Man Cave, Atari Richland Hills, TX, United States

Rental Income: $4,190 per month

174

Calculate Rental Income

$241 per night Airbnb occupancy rate 38%

House 3 · 3 · 10

Brook's Retreat: Swimming! Game Room! Staycation! Richland Hills, TX, United States

Rental Income: $2,812 per month

160

Calculate Rental Income

$279 per night Airbnb occupancy rate 65%

House 4 · 3.5 · 10

Lone Star Luxury,Wednesday's $199(exclusion apply) North Richland Hills, TX, United States

Rental Income: $5,524 per month

152

Calculate Rental Income

Real Estate Investment Analysis - Other Cities in texas

City Name	Property price	Cash on cash return		Rental Income		No. of Properties	Airbnb Occupancy Rate
City Name	Median	traditional	Airbnb	traditional	Airbnb	No. of Properties	Airbnb Occupancy Rate
Sunnyvale	$759,489	3%	3%	$3,527	$4,032	48	68%
Harker Heights	$340,000	3%	4%	$1,840	$3,014	107	67%
Cibolo	$364,950	4%	5%	$2,258	$3,762	168	64%
Irving	$399,250	4%	5%	$2,494	$3,580	246	63%
South Padre Island	$585,000	2%	5%	$2,300	$3,545	201	62%
Round Rock	$534,000	2%	3%	$2,329	$3,342	149	62%
Grand Prairie	$360,000	4%	5%	$2,464	$3,204	327	61%
Dallas	$455,000	3%	3%	$2,206	$3,422	3,107	61%
Amarillo	$299,900	4%	3%	$1,953	$1,951	893	61%
Port Arthur	$149,900	9%	8%	$1,584	$2,725	27	61%
Laredo	$235,000	5%	7%	$1,848	$2,744	138	60%
Cypress	$362,500	2%	2%	$1,909	$1,770	32	59%
San Antonio	$314,950	3%	4%	$1,651	$2,528	3,863	59%
Harlingen	$304,950	3%	2%	$1,346	$1,626	98	59%
Corpus Christi	$309,900	4%	5%	$2,092	$3,063	1,393	58%
Houston	$347,700	3%	3%	$1,679	$2,538	2,256	57%
Mcallen	$325,000	3%	2%	$1,564	$1,834	282	57%
Waco	$299,900	4%	6%	$1,930	$3,210	457	56%
El Paso	$299,661	4%	3%	$1,988	$2,028	2,374	55%
Cedar Hill	$394,355	4%	4%	$2,552	$2,867	130	53%