Little Elm Investment Analysis

Investment Property in Little Elm, TX

Home Investment Performance Rent Prices Top Properties Attractions Insights

Little Elm, TX Real Estate Investment Performance

PROPERTY SALE PRICE

$ 499,936

Median

2,509

Avg/Sq.ft.

CASH ON CASH RETURN

3.00%

Traditional

5.00%

Airbnb

RENTAL INCOME

$ 2,786

Traditional

$ 4,850

Airbnb

RENTAL INCOME

$ 2,786

Traditional

$ 4,850

Airbnb

NUMBER OF PROPERTIES

422

Investment

78

Airbnb

1,192

Traditional

58%

Airbnb occupancy rate

Little Elm, TX Properties Rental Prices

RENTAL STRATEGY	1 ROOM	2 ROOMS	3 ROOMS	4 ROOMS
Airbnb	$ 2,298	$ 2,246	$ 3,275	$ 4,850
Traditional	$ 1,205	$ 2,024	$ 2,056	$ 2,391

Airbnb

1 ROOM	$ 2,298
2 ROOMS	$ 2,246
3 ROOMS	$ 3,275
4 ROOMS	$ 4,850

Traditional

1 ROOM	$ 1,205
2 ROOMS	$ 2,024
3 ROOMS	$ 2,056
4 ROOMS	$ 2,391

Predict Short-Term Rental Revenue

Want to host your STR property on Airbnb?
Our Airbnb calculator is a free tool to calculate how much can you make on Airbnb.

Airbnb Calculator

Investment Properties for Sale in Little Elm, TX

$379,999

MLS 20545824

1524 Vattier Street, Little Elm, TX 75068

Little Elm

Single Family Residential

4 beds 2 baths 1,720 sq.ft.

CAP RATE Trad. 4.92% Airbnb 9.18%

Analyze Property

$389,000

MLS 20576676

2809 Ozark Circle, Little Elm, TX 75068

Little Elm

Single Family Residential

4 beds 2 baths 1,720 sq.ft.

CAP RATE Trad. 4.90% Airbnb 8.95%

Analyze Property

$419,000

MLS 20562425

1720 Flamingo Drive, Little Elm, TX 75068

Little Elm

Single Family Residential

5 beds 4 baths 3,092 sq.ft.

CAP RATE Trad. 5.38% Airbnb 8.94%

Analyze Property

$360,000

MLS 20588506

2320 Dogwood Drive, Little Elm, TX 75068

Little Elm

Single Family Residential

4 beds 3 baths 2,297 sq.ft.

CAP RATE Trad. 4.98% Airbnb 8.67%

Analyze Property

$375,000

MLS 20585608

2128 Jonathan Creek Drive, Little Elm, TX 75068

Little Elm

Single Family Residential

4 beds 2 baths 2,094 sq.ft.

CAP RATE Trad. 5.99% Airbnb 8.63%

Analyze Property

$402,999

MLS 20545813

1529 Vattier Street, Little Elm, TX 75068

Little Elm

Single Family Residential

4 beds 2 baths 1,838 sq.ft.

CAP RATE Trad. 4.69% Airbnb 8.60%

Analyze Property

$363,000

MLS 20539263

1413 Condor Drive, Little Elm, TX 75068

Little Elm

Single Family Residential

4 beds 3 baths 2,184 sq.ft.

CAP RATE Trad. 4.59% Airbnb 8.49%

Analyze Property

$399,995

MLS 20454541

2909 Frio Road, Little Elm, TX 75068

Little Elm

Single Family Residential

4 beds 2 baths 1,697 sq.ft.

CAP RATE Trad. 4.20% Airbnb 8.30%

Analyze Property

Single Family Houses for Sale in Little Elm, TX

$379,999

MLS 20545824

1524 Vattier Street, Little Elm, TX 75068

Little Elm

Single Family Residential

4 beds 2 baths 1,720 sq.ft.

CAP RATE Trad. 4.92% Airbnb 9.18%

Analyze Property

$389,000

MLS 20576676

2809 Ozark Circle, Little Elm, TX 75068

Little Elm

Single Family Residential

4 beds 2 baths 1,720 sq.ft.

CAP RATE Trad. 4.90% Airbnb 8.95%

Analyze Property

$419,000

MLS 20562425

1720 Flamingo Drive, Little Elm, TX 75068

Little Elm

Single Family Residential

5 beds 4 baths 3,092 sq.ft.

CAP RATE Trad. 5.38% Airbnb 8.94%

Analyze Property

$360,000

MLS 20588506

2320 Dogwood Drive, Little Elm, TX 75068

Little Elm

Single Family Residential

4 beds 3 baths 2,297 sq.ft.

CAP RATE Trad. 4.98% Airbnb 8.67%

Analyze Property

$375,000

MLS 20585608

2128 Jonathan Creek Drive, Little Elm, TX 75068

Little Elm

Single Family Residential

4 beds 2 baths 2,094 sq.ft.

CAP RATE Trad. 5.99% Airbnb 8.63%

Analyze Property

$402,999

MLS 20545813

1529 Vattier Street, Little Elm, TX 75068

Little Elm

Single Family Residential

4 beds 2 baths 1,838 sq.ft.

CAP RATE Trad. 4.69% Airbnb 8.60%

Analyze Property

$363,000

MLS 20539263

1413 Condor Drive, Little Elm, TX 75068

Little Elm

Single Family Residential

4 beds 3 baths 2,184 sq.ft.

CAP RATE Trad. 4.59% Airbnb 8.49%

Analyze Property

$399,995

MLS 20454541

2909 Frio Road, Little Elm, TX 75068

Little Elm

Single Family Residential

4 beds 2 baths 1,697 sq.ft.

CAP RATE Trad. 4.20% Airbnb 8.30%

Analyze Property

Airbnb Vacation Rentals in Little Elm, TX

$145 per night Airbnb occupancy rate 83%

Cottage 1 · 1 · 4

Lake front Cottage. No cleaning fee. Pet friendly. Little Elm, TX, United States

Rental Income: $3,685 per month

437

Calculate Rental Income

$146 per night Airbnb occupancy rate 83%

Apartment 1 · 1 · 4

Lake front Studio. No cleaning fee. Pet Friendly Little Elm, TX, United States

Rental Income: $3,687 per month

335

Calculate Rental Income

$317 per night Airbnb occupancy rate 33%

House 4 · 2 · 12

Lake Lewisville Hideout (Lakefront Billiards) Little Elm, TX, United States

Rental Income: $3,196 per month

221

Calculate Rental Income

$170 per night Airbnb occupancy rate 55%

Cottage 2 · 1 · 6

Quaint Cozy Lake Front Cottage Little Elm, TX, United States

Rental Income: $2,833 per month

Calculate Rental Income

$407 per night Airbnb occupancy rate 77%

House 4 · 3.5 · 16

Huge Lakehouse Sleep 16 w Hottub Little Elm, TX, United States

Rental Income: $9,497 per month

Calculate Rental Income

$170 per night Airbnb occupancy rate 61%

House 3 · 2 · 9

Little Elm Oasis w 3 bedroom 2 bathroom Little Elm, TX, United States

Rental Income: $3,188 per month

Calculate Rental Income

$245 per night Airbnb occupancy rate 69%

House 5 · 3 · 10

Best Location on Lewisville Lake GREAT FOR GROUPS Little Elm, TX, United States

Rental Income: $5,186 per month

Calculate Rental Income

$79 per night Airbnb occupancy rate 61%

Camper/RV 1 · 1 · 5

Tiny Home Adventure / Glamping / Skoolie Little Elm, TX, United States

Rental Income: $1,462 per month

Calculate Rental Income

Real Estate Investment Analysis - Other Cities in texas

City Name	Property price	Cash on cash return		Rental Income		No. of Properties	Airbnb Occupancy Rate
City Name	Median	traditional	Airbnb	traditional	Airbnb	No. of Properties	Airbnb Occupancy Rate
Cibolo	$384,900	3%	4%	$2,313	$3,877	142	77%
Irving	$399,900	4%	4%	$2,669	$3,773	323	70%
Round Rock	$499,000	2%	4%	$2,185	$3,698	113	66%
Dallas	$449,945	3%	3%	$2,560	$3,466	3,792	66%
Austin	$629,000	1%	2%	$2,540	$3,716	2,295	66%
Harker Heights	$335,000	4%	3%	$2,001	$2,708	133	64%
Amarillo	$282,000	5%	4%	$1,959	$2,142	1,049	63%
San Antonio	$309,000	3%	4%	$1,919	$2,661	3,964	63%
Laredo	$238,000	6%	8%	$1,967	$2,982	91	62%
Sunnyvale	$775,000	2%	2%	$3,729	$3,758	21	62%
Houston	$371,900	3%	3%	$1,918	$2,608	2,403	60%
Corpus Christi	$300,000	4%	5%	$2,049	$3,191	1,584	58%
Alvin	$272,990	4%	4%	$1,730	$2,117	63	57%
Mcallen	$324,450	4%	3%	$2,155	$1,980	260	57%
Waco	$281,805	4%	6%	$1,972	$3,203	627	57%
Grand Prairie	$362,000	5%	5%	$2,531	$3,747	304	56%
Harlingen	$307,000	5%	3%	$1,933	$1,844	143	55%
Cypress	$425,000	2%	4%	$2,266	$4,907	63	53%
South Padre Island	$524,710	3%	3%	$2,794	$2,732	280	48%
Granbury	$435,000	4%	6%	$2,094	$3,385	489	48%