Little River Academy Investment Analysis

Investment Property in Little River Academy, TX

Home Investment Performance Rent Prices Attractions Insights

Little River Academy, TX Real Estate Investment Performance

PROPERTY SALE PRICE

$ 199,900

Median

1,480

Avg/Sq.ft.

CASH ON CASH RETURN

4.00%

Traditional

11.00%

Airbnb

RENTAL INCOME

$ 1,629

Traditional

$ 3,515

Airbnb

RENTAL INCOME

$ 1,629

Traditional

$ 3,515

Airbnb

NUMBER OF PROPERTIES

3

Investment

10

Airbnb

4

Traditional

75%

Airbnb occupancy rate

Little River Academy, TX Properties Rental Prices

RENTAL STRATEGY	1 ROOM	2 ROOMS	3 ROOMS	4 ROOMS
Airbnb	N/A	N/A	$ 3,515	$ 4,058
Traditional	$ 978	$ 1,099	$ 1,196	$ 2,098

Airbnb

1 ROOM	N/A
2 ROOMS	N/A
3 ROOMS	$ 3,515
4 ROOMS	$ 4,058

Traditional

1 ROOM	$ 978
2 ROOMS	$ 1,099
3 ROOMS	$ 1,196
4 ROOMS	$ 2,098

Predict Short-Term Rental Revenue

Want to host your STR property on Airbnb?
Our Airbnb calculator is a free tool to calculate how much can you make on Airbnb.

Airbnb Calculator

Airbnb Vacation Rentals in Little River Academy, TX

$103 per night Airbnb occupancy rate 73%

Cottage 1 · 1 · 3

Texas Star Cottage Temple, TX, United States

Rental Income: $2,283 per month

Calculate Rental Income

$125 per night Airbnb occupancy rate 86%

Cabin 0 · 1 · 2

Lone Star Cabin Belton, TX, United States

Rental Income: $3,286 per month

Calculate Rental Income

$180 per night Airbnb occupancy rate 77%

House 4 · 2 · 8

NEW 4 Bedroom Safari in Med District Temple, TX, United States

Rental Income: $4,230 per month

Calculate Rental Income

$161 per night Airbnb occupancy rate 75%

House 3 · 2 · 8

Alpha House | Sleeps 8 in Medical District Temple, TX, United States

Rental Income: $3,671 per month

Calculate Rental Income

$162 per night Airbnb occupancy rate 73%

House 3 · 2 · 8

The Omega House Temple, TX, United States

Rental Income: $3,613 per month

Calculate Rental Income

$143 per night Airbnb occupancy rate 89%

House 3 · 2 · 10

Cozy Family Friendly Retreat-Crib & King Bed Temple, TX, United States

Rental Income: $3,861 per month

Calculate Rental Income

$193 per night Airbnb occupancy rate 77%

House 4 · 2 · 7

Trinity House - new house relaxed living Temple, TX, United States

Rental Income: $4,503 per month

Calculate Rental Income

$191 per night Airbnb occupancy rate 72%

House 4 · 2 · 12

Peaceful Home w/ King Bed & Fenced Yard Temple, TX, United States

Rental Income: $4,170 per month

Calculate Rental Income

Real Estate Investment Analysis - Other Cities in texas

City Name	Property price	Cash on cash return		Rental Income		No. of Properties	Airbnb Occupancy Rate
City Name	Median	traditional	Airbnb	traditional	Airbnb	No. of Properties	Airbnb Occupancy Rate
Cibolo	$384,900	3%	4%	$2,300	$3,877	142	77%
Irving	$405,000	4%	4%	$2,668	$3,736	315	70%
Round Rock	$499,900	2%	4%	$2,192	$3,698	117	66%
Dallas	$449,000	3%	3%	$2,555	$3,466	3,707	66%
Austin	$629,163	1%	2%	$2,483	$3,656	2,356	66%
Harker Heights	$337,450	4%	3%	$2,013	$2,708	134	64%
Amarillo	$284,900	5%	4%	$1,960	$2,142	1,041	63%
San Antonio	$309,000	3%	4%	$1,918	$2,682	3,919	63%
Laredo	$235,750	6%	8%	$1,966	$2,982	88	62%
Sunnyvale	$767,494	2%	2%	$3,676	$3,758	22	62%
Houston	$374,000	3%	3%	$1,919	$2,608	2,457	60%
Corpus Christi	$304,900	4%	5%	$2,059	$3,191	1,561	58%
Alvin	$276,245	4%	3%	$1,734	$2,117	62	57%
Mcallen	$315,000	4%	3%	$2,140	$1,980	262	57%
Waco	$284,000	4%	6%	$1,976	$3,203	615	57%
Grand Prairie	$366,250	5%	5%	$2,568	$3,747	292	56%
Harlingen	$310,500	5%	3%	$1,950	$1,844	140	55%
Cypress	$425,000	2%	4%	$2,182	$4,907	45	53%
South Padre Island	$509,900	3%	3%	$2,799	$2,732	281	48%
Granbury	$429,000	3%	5%	$2,294	$3,385	493	48%