|
|
4 beds |
3 baths |
2,489 sq.ft.
|
$1,126,000
|
Airbnb cash on cash:
7.74%
Traditional cash on cash:
2.08%
Airbnb Rental Income:
$12467
Traditional Rental Income:
$4277
Airbnb ROI:
7.74%
Traditional ROI:
2.08%
|
|
|
4 beds |
2 baths |
2,185 sq.ft.
|
$899,000
|
Airbnb cash on cash:
3.14%
Traditional cash on cash:
1.53%
Airbnb Rental Income:
$5139
Traditional Rental Income:
$2742
Airbnb ROI:
3.14%
Traditional ROI:
1.53%
|
|
|
4 beds |
3 baths |
2,023 sq.ft.
|
$1,825,000
|
Airbnb cash on cash:
2.52%
Traditional cash on cash:
2.26%
Airbnb Rental Income:
$9731
Traditional Rental Income:
$7485
Airbnb ROI:
2.52%
Traditional ROI:
2.26%
|
|
|
2 beds |
2 baths |
1,002 sq.ft.
|
$1,400,000
|
Airbnb cash on cash:
1.79%
Traditional cash on cash:
-0.27%
Airbnb Rental Income:
$8072
Traditional Rental Income:
$3852
Airbnb ROI:
1.79%
Traditional ROI:
-0.27%
|
|
|
5 beds |
5 baths |
5,269 sq.ft.
|
$2,200,000
|
Airbnb cash on cash:
3.59%
Traditional cash on cash:
0.41%
Airbnb Rental Income:
$13531
Traditional Rental Income:
$4594
Airbnb ROI:
3.59%
Traditional ROI:
0.41%
|
|
|
5 beds |
5 baths |
4,201 sq.ft.
|
$3,199,000
|
Airbnb cash on cash:
0.95%
Traditional cash on cash:
-0.03%
Airbnb Rental Income:
$10337
Traditional Rental Income:
$5512
Airbnb ROI:
0.95%
Traditional ROI:
-0.03%
|
|
|
3 beds |
2 baths |
1,072 sq.ft.
|
$649,999
|
Airbnb cash on cash:
7.33%
Traditional cash on cash:
2.92%
Airbnb Rental Income:
$6402
Traditional Rental Income:
$2468
Airbnb ROI:
7.33%
Traditional ROI:
2.92%
|
|
|
4 beds |
2 baths |
1,238 sq.ft.
|
$475,000
|
Airbnb cash on cash:
4.7%
Traditional cash on cash:
4.12%
Airbnb Rental Income:
$3544
Traditional Rental Income:
$2508
Airbnb ROI:
4.7%
Traditional ROI:
4.12%
|
|
|
2 beds |
2 baths |
818 sq.ft.
|
$445,000
|
Airbnb cash on cash:
5.69%
Traditional cash on cash:
2.71%
Airbnb Rental Income:
$4449
Traditional Rental Income:
$2275
Airbnb ROI:
5.69%
Traditional ROI:
2.71%
|
|
|
3 beds |
2 baths |
1,887 sq.ft.
|
$689,900
|
Airbnb cash on cash:
2.66%
Traditional cash on cash:
2.19%
Airbnb Rental Income:
$3726
Traditional Rental Income:
$2613
Airbnb ROI:
2.66%
Traditional ROI:
2.19%
|
|
|
3 beds |
1 baths |
1,274 sq.ft.
|
$1,098,000
|
Airbnb cash on cash:
2.64%
Traditional cash on cash:
2.27%
Airbnb Rental Income:
$4902
Traditional Rental Income:
$3517
Airbnb ROI:
2.64%
Traditional ROI:
2.27%
|
|
|
4 beds |
2 baths |
1,691 sq.ft.
|
$615,000
|
Airbnb cash on cash:
3.95%
Traditional cash on cash:
3.93%
Airbnb Rental Income:
$4234
Traditional Rental Income:
$3329
Airbnb ROI:
3.95%
Traditional ROI:
3.93%
|
|
|
3 beds |
2 baths |
1,720 sq.ft.
|
$374,900
|
Airbnb cash on cash:
3.71%
Traditional cash on cash:
3.28%
Airbnb Rental Income:
$2579
Traditional Rental Income:
$1809
Airbnb ROI:
3.71%
Traditional ROI:
3.28%
|
|
|
4 beds |
4 baths |
3,242 sq.ft.
|
$1,175,000
|
Airbnb cash on cash:
2.98%
Traditional cash on cash:
0.39%
Airbnb Rental Income:
$6671
Traditional Rental Income:
$2540
Airbnb ROI:
2.98%
Traditional ROI:
0.39%
|
|
|
3 beds |
2 baths |
1,837 sq.ft.
|
$789,000
|
Airbnb cash on cash:
4.09%
Traditional cash on cash:
3.52%
Airbnb Rental Income:
$4965
Traditional Rental Income:
$3524
Airbnb ROI:
4.09%
Traditional ROI:
3.52%
|
|
|
3 beds |
2 baths |
2,220 sq.ft.
|
$2,695,000
|
Airbnb cash on cash:
2.73%
Traditional cash on cash:
-0.33%
Airbnb Rental Income:
$12640
Traditional Rental Income:
$2674
Airbnb ROI:
2.73%
Traditional ROI:
-0.33%
|
|
|
3 beds |
2 baths |
1,127 sq.ft.
|
$959,000
|
Airbnb cash on cash:
1.93%
Traditional cash on cash:
1.8%
Airbnb Rental Income:
$4721
Traditional Rental Income:
$3624
Airbnb ROI:
1.93%
Traditional ROI:
1.8%
|
|
|
4 beds |
3 baths |
1,708 sq.ft.
|
$928,000
|
Airbnb cash on cash:
6.29%
Traditional cash on cash:
2.67%
Airbnb Rental Income:
$8763
Traditional Rental Income:
$3991
Airbnb ROI:
6.29%
Traditional ROI:
2.67%
|
|
|
4 beds |
2 baths |
1,386 sq.ft.
|
$548,888
|
Airbnb cash on cash:
8.52%
Traditional cash on cash:
3.29%
Airbnb Rental Income:
$6854
Traditional Rental Income:
$2843
Airbnb ROI:
8.52%
Traditional ROI:
3.29%
|
|
|
N/A beds |
N/A baths |
100 sq.ft.
|
$599,000
|
Airbnb cash on cash:
2.36%
Traditional cash on cash:
1.78%
Airbnb Rental Income:
$3107
Traditional Rental Income:
$2075
Airbnb ROI:
2.36%
Traditional ROI:
1.78%
|
|
|
3 beds |
2 baths |
1,163 sq.ft.
|
$600,000
|
Airbnb cash on cash:
5.28%
Traditional cash on cash:
3.03%
Airbnb Rental Income:
$5415
Traditional Rental Income:
$3062
Airbnb ROI:
5.28%
Traditional ROI:
3.03%
|
|
|
2 beds |
1 baths |
831 sq.ft.
|
$899,000
|
Airbnb cash on cash:
2.97%
Traditional cash on cash:
2.56%
Airbnb Rental Income:
$4821
Traditional Rental Income:
$3490
Airbnb ROI:
2.97%
Traditional ROI:
2.56%
|
|
|
4 beds |
2 baths |
1,850 sq.ft.
|
$398,500
|
Airbnb cash on cash:
7.22%
Traditional cash on cash:
5.89%
Airbnb Rental Income:
$4258
Traditional Rental Income:
$2862
Airbnb ROI:
7.22%
Traditional ROI:
5.89%
|
|
|
2 beds |
1 baths |
1,216 sq.ft.
|
$250,000
|
Airbnb cash on cash:
8.3%
Traditional cash on cash:
4.53%
Airbnb Rental Income:
$3132
Traditional Rental Income:
$1531
Airbnb ROI:
8.3%
Traditional ROI:
4.53%
|
|
|
4 beds |
2 baths |
1,050 sq.ft.
|
$499,900
|
Airbnb cash on cash:
3.97%
Traditional cash on cash:
3.03%
Airbnb Rental Income:
$3799
Traditional Rental Income:
$2538
Airbnb ROI:
3.97%
Traditional ROI:
3.03%
|
|
|
4 beds |
3 baths |
2,892 sq.ft.
|
$1,175,000
|
Airbnb cash on cash:
2.14%
Traditional cash on cash:
2%
Airbnb Rental Income:
$5156
Traditional Rental Income:
$3955
Airbnb ROI:
2.14%
Traditional ROI:
2%
|
|
|
N/A beds |
1 baths |
432 sq.ft.
|
$719,000
|
Airbnb cash on cash:
3.13%
Traditional cash on cash:
2.88%
Airbnb Rental Income:
$4336
Traditional Rental Income:
$3263
Airbnb ROI:
3.13%
Traditional ROI:
2.88%
|
|
|
2 beds |
2 baths |
1,354 sq.ft.
|
$325,000
|
Airbnb cash on cash:
6.7%
Traditional cash on cash:
4.33%
Airbnb Rental Income:
$3428
Traditional Rental Income:
$1943
Airbnb ROI:
6.7%
Traditional ROI:
4.33%
|
|
|
3 beds |
2 baths |
1,263 sq.ft.
|
$1,049,500
|
Airbnb cash on cash:
3.31%
Traditional cash on cash:
2.07%
Airbnb Rental Income:
$6234
Traditional Rental Income:
$3796
Airbnb ROI:
3.31%
Traditional ROI:
2.07%
|
|
|
1 beds |
1 baths |
715 sq.ft.
|
$437,500
|
Airbnb cash on cash:
4.5%
Traditional cash on cash:
3.76%
Airbnb Rental Income:
$3362
Traditional Rental Income:
$2310
Airbnb ROI:
4.5%
Traditional ROI:
3.76%
|
|
|
1 beds |
1 baths |
892 sq.ft.
|
$590,000
|
Airbnb cash on cash:
3.95%
Traditional cash on cash:
3%
Airbnb Rental Income:
$4082
Traditional Rental Income:
$2690
Airbnb ROI:
3.95%
Traditional ROI:
3%
|
|
|
3 beds |
3 baths |
2,020 sq.ft.
|
$1,175,000
|
Airbnb cash on cash:
1.32%
Traditional cash on cash:
0.72%
Airbnb Rental Income:
$4621
Traditional Rental Income:
$3006
Airbnb ROI:
1.32%
Traditional ROI:
0.72%
|
|
|
3 beds |
3 baths |
2,689 sq.ft.
|
$469,000
|
Airbnb cash on cash:
5.73%
Traditional cash on cash:
3%
Airbnb Rental Income:
$4351
Traditional Rental Income:
$2238
Airbnb ROI:
5.73%
Traditional ROI:
3%
|
|
|
3 beds |
2 baths |
1,665 sq.ft.
|
$350,000
|
Airbnb cash on cash:
6.12%
Traditional cash on cash:
3.48%
Airbnb Rental Income:
$3472
Traditional Rental Income:
$1836
Airbnb ROI:
6.12%
Traditional ROI:
3.48%
|
|
|
3 beds |
2 baths |
1,411 sq.ft.
|
$365,000
|
Airbnb cash on cash:
3.88%
Traditional cash on cash:
3.21%
Airbnb Rental Income:
$2758
Traditional Rental Income:
$1881
Airbnb ROI:
3.88%
Traditional ROI:
3.21%
|
|
|
2 beds |
2 baths |
1,327 sq.ft.
|
$405,000
|
Airbnb cash on cash:
5.96%
Traditional cash on cash:
3.22%
Airbnb Rental Income:
$3892
Traditional Rental Income:
$2013
Airbnb ROI:
5.96%
Traditional ROI:
3.22%
|
|
|
4 beds |
3 baths |
1,887 sq.ft.
|
$1,050,000
|
Airbnb cash on cash:
4.72%
Traditional cash on cash:
2.79%
Airbnb Rental Income:
$7571
Traditional Rental Income:
$4240
Airbnb ROI:
4.72%
Traditional ROI:
2.79%
|
|
|
3 beds |
2 baths |
1,370 sq.ft.
|
$429,900
|
Airbnb cash on cash:
9.33%
Traditional cash on cash:
3.31%
Airbnb Rental Income:
$5670
Traditional Rental Income:
$2111
Airbnb ROI:
9.33%
Traditional ROI:
3.31%
|
|
|
4 beds |
3 baths |
2,097 sq.ft.
|
$949,000
|
Airbnb cash on cash:
5.95%
Traditional cash on cash:
4.28%
Airbnb Rental Income:
$7919
Traditional Rental Income:
$4939
Airbnb ROI:
5.95%
Traditional ROI:
4.28%
|
|
|
4 beds |
4 baths |
2,953 sq.ft.
|
$1,595,000
|
Airbnb cash on cash:
2.84%
Traditional cash on cash:
2.44%
Airbnb Rental Income:
$8409
Traditional Rental Income:
$6227
Airbnb ROI:
2.84%
Traditional ROI:
2.44%
|
