|
4 beds |
2 baths |
1,934 sq.ft.
|
$450,000
|
Airbnb cash on cash:
3.95%
Traditional cash on cash:
3.77%
Airbnb Rental Income:
$3300
Traditional Rental Income:
$2484
Airbnb ROI:
3.95%
Traditional ROI:
3.77%
|
|
3 beds |
2 baths |
1,256 sq.ft.
|
$300,000
|
Airbnb cash on cash:
6.31%
Traditional cash on cash:
5.24%
Airbnb Rental Income:
$3098
Traditional Rental Income:
$2092
Airbnb ROI:
6.31%
Traditional ROI:
5.24%
|
|
2 beds |
2 baths |
932 sq.ft.
|
$214,900
|
Airbnb cash on cash:
8.1%
Traditional cash on cash:
5.91%
Airbnb Rental Income:
$2829
Traditional Rental Income:
$1721
Airbnb ROI:
8.1%
Traditional ROI:
5.91%
|
|
2 beds |
2 baths |
980 sq.ft.
|
$220,000
|
Airbnb cash on cash:
7.31%
Traditional cash on cash:
6.95%
Airbnb Rental Income:
$2589
Traditional Rental Income:
$1893
Airbnb ROI:
7.31%
Traditional ROI:
6.95%
|
|
3 beds |
2 baths |
1,374 sq.ft.
|
$185,000
|
Airbnb cash on cash:
8.39%
Traditional cash on cash:
7.66%
Airbnb Rental Income:
$2414
Traditional Rental Income:
$1693
Airbnb ROI:
8.39%
Traditional ROI:
7.66%
|
|
3 beds |
2 baths |
1,578 sq.ft.
|
$275,000
|
Airbnb cash on cash:
6.81%
Traditional cash on cash:
5.71%
Airbnb Rental Income:
$4031
Traditional Rental Income:
$2886
Airbnb ROI:
6.81%
Traditional ROI:
5.71%
|
|
3 beds |
2 baths |
1,543 sq.ft.
|
$379,900
|
Airbnb cash on cash:
7.15%
Traditional cash on cash:
7.03%
Airbnb Rental Income:
$4031
Traditional Rental Income:
$3126
Airbnb ROI:
7.15%
Traditional ROI:
7.03%
|
|
5 beds |
5 baths |
3,299 sq.ft.
|
$864,900
|
Airbnb cash on cash:
3.52%
Traditional cash on cash:
3.32%
Airbnb Rental Income:
$5416
Traditional Rental Income:
$4163
Airbnb ROI:
3.52%
Traditional ROI:
3.32%
|
|
3 beds |
1 baths |
1,334 sq.ft.
|
$399,000
|
Airbnb cash on cash:
6.67%
Traditional cash on cash:
5.89%
Airbnb Rental Income:
$4153
Traditional Rental Income:
$2979
Airbnb ROI:
6.67%
Traditional ROI:
5.89%
|
|
5 beds |
4 baths |
2,765 sq.ft.
|
$1,250,000
|
Airbnb cash on cash:
4%
Traditional cash on cash:
2.35%
Airbnb Rental Income:
$8443
Traditional Rental Income:
$4933
Airbnb ROI:
4%
Traditional ROI:
2.35%
|
|
2 beds |
1 baths |
568 sq.ft.
|
$235,000
|
Airbnb cash on cash:
7.92%
Traditional cash on cash:
7.49%
Airbnb Rental Income:
$2792
Traditional Rental Income:
$2042
Airbnb ROI:
7.92%
Traditional ROI:
7.49%
|
|
2 beds |
2 baths |
1,180 sq.ft.
|
$449,000
|
Airbnb cash on cash:
4.96%
Traditional cash on cash:
4.69%
Airbnb Rental Income:
$3569
Traditional Rental Income:
$2673
Airbnb ROI:
4.96%
Traditional ROI:
4.69%
|
|
2 beds |
2 baths |
1,212 sq.ft.
|
$575,000
|
Airbnb cash on cash:
3.81%
Traditional cash on cash:
3.67%
Airbnb Rental Income:
$3569
Traditional Rental Income:
$2709
Airbnb ROI:
3.81%
Traditional ROI:
3.67%
|
|
3 beds |
1 baths |
920 sq.ft.
|
$425,000
|
Airbnb cash on cash:
7.07%
Traditional cash on cash:
3.36%
Airbnb Rental Income:
$4272
Traditional Rental Income:
$1892
Airbnb ROI:
7.07%
Traditional ROI:
3.36%
|
|
3 beds |
2 baths |
1,395 sq.ft.
|
$440,000
|
Airbnb cash on cash:
6.33%
Traditional cash on cash:
5.7%
Airbnb Rental Income:
$4508
Traditional Rental Income:
$3306
Airbnb ROI:
6.33%
Traditional ROI:
5.7%
|
|
5 beds |
4 baths |
3,286 sq.ft.
|
$829,900
|
Airbnb cash on cash:
3.63%
Traditional cash on cash:
2.85%
Airbnb Rental Income:
$5416
Traditional Rental Income:
$3720
Airbnb ROI:
3.63%
Traditional ROI:
2.85%
|
|
5 beds |
3 baths |
1,976 sq.ft.
|
$650,000
|
Airbnb cash on cash:
8.86%
Traditional cash on cash:
3.57%
Airbnb Rental Income:
$7838
Traditional Rental Income:
$3136
Airbnb ROI:
8.86%
Traditional ROI:
3.57%
|
|
5 beds |
3 baths |
3,276 sq.ft.
|
$1,399,000
|
Airbnb cash on cash:
1.69%
Traditional cash on cash:
1.07%
Airbnb Rental Income:
$5341
Traditional Rental Income:
$3465
Airbnb ROI:
1.69%
Traditional ROI:
1.07%
|
|
2 beds |
2 baths |
881 sq.ft.
|
$185,000
|
Airbnb cash on cash:
6.27%
Traditional cash on cash:
5.74%
Airbnb Rental Income:
$2773
Traditional Rental Income:
$2030
Airbnb ROI:
6.27%
Traditional ROI:
5.74%
|
|
2 beds |
2 baths |
760 sq.ft.
|
$249,000
|
Airbnb cash on cash:
4.23%
Traditional cash on cash:
3.43%
Airbnb Rental Income:
$2773
Traditional Rental Income:
$1934
Airbnb ROI:
4.23%
Traditional ROI:
3.43%
|
|
4 beds |
2 baths |
1,804 sq.ft.
|
$399,999
|
Airbnb cash on cash:
9.49%
Traditional cash on cash:
8.68%
Airbnb Rental Income:
$5766
Traditional Rental Income:
$4314
Airbnb ROI:
9.49%
Traditional ROI:
8.68%
|
|
2 beds |
2 baths |
820 sq.ft.
|
$199,999
|
Airbnb cash on cash:
6.66%
Traditional cash on cash:
5.97%
Airbnb Rental Income:
$2773
Traditional Rental Income:
$1991
Airbnb ROI:
6.66%
Traditional ROI:
5.97%
|
|
3 beds |
2 baths |
1,460 sq.ft.
|
$359,900
|
Airbnb cash on cash:
4.23%
Traditional cash on cash:
3.81%
Airbnb Rental Income:
$4031
Traditional Rental Income:
$3030
Airbnb ROI:
4.23%
Traditional ROI:
3.81%
|
|
4 beds |
3 baths |
2,565 sq.ft.
|
$598,999
|
Airbnb cash on cash:
5.08%
Traditional cash on cash:
3.59%
Airbnb Rental Income:
$5076
Traditional Rental Income:
$3204
Airbnb ROI:
5.08%
Traditional ROI:
3.59%
|
|
2 beds |
1 baths |
1,120 sq.ft.
|
$230,000
|
Airbnb cash on cash:
7.57%
Traditional cash on cash:
6.6%
Airbnb Rental Income:
$2661
Traditional Rental Income:
$1819
Airbnb ROI:
7.57%
Traditional ROI:
6.6%
|
|
2 beds |
2 baths |
1,084 sq.ft.
|
$185,000
|
Airbnb cash on cash:
9.29%
Traditional cash on cash:
8.92%
Airbnb Rental Income:
$2738
Traditional Rental Income:
$2027
Airbnb ROI:
9.29%
Traditional ROI:
8.92%
|
|
3 beds |
2 baths |
1,242 sq.ft.
|
$359,900
|
Airbnb cash on cash:
7.22%
Traditional cash on cash:
6.74%
Airbnb Rental Income:
$3780
Traditional Rental Income:
$2800
Airbnb ROI:
7.22%
Traditional ROI:
6.74%
|
|
4 beds |
3 baths |
2,371 sq.ft.
|
$549,900
|
Airbnb cash on cash:
4.48%
Traditional cash on cash:
4.21%
Airbnb Rental Income:
$4161
Traditional Rental Income:
$3141
Airbnb ROI:
4.48%
Traditional ROI:
4.21%
|
|
4 beds |
2 baths |
2,134 sq.ft.
|
$455,000
|
Airbnb cash on cash:
6.11%
Traditional cash on cash:
5.61%
Airbnb Rental Income:
$4161
Traditional Rental Income:
$3068
Airbnb ROI:
6.11%
Traditional ROI:
5.61%
|
|
4 beds |
2 baths |
1,806 sq.ft.
|
$388,800
|
Airbnb cash on cash:
5.79%
Traditional cash on cash:
4.37%
Airbnb Rental Income:
$4161
Traditional Rental Income:
$2760
Airbnb ROI:
5.79%
Traditional ROI:
4.37%
|
|
2 beds |
2 baths |
909 sq.ft.
|
$250,000
|
Airbnb cash on cash:
6.2%
Traditional cash on cash:
5.73%
Airbnb Rental Income:
$2589
Traditional Rental Income:
$1856
Airbnb ROI:
6.2%
Traditional ROI:
5.73%
|
|
1 beds |
1 baths |
508 sq.ft.
|
$304,900
|
Airbnb cash on cash:
8.36%
Traditional cash on cash:
6.29%
Airbnb Rental Income:
$3784
Traditional Rental Income:
$2370
Airbnb ROI:
8.36%
Traditional ROI:
6.29%
|
|
5 beds |
6 baths |
3,855 sq.ft.
|
$4,495,000
|
Airbnb cash on cash:
0.28%
Traditional cash on cash:
-0.49%
Airbnb Rental Income:
$9190
Traditional Rental Income:
$4239
Airbnb ROI:
0.28%
Traditional ROI:
-0.49%
|
|
4 beds |
4 baths |
2,571 sq.ft.
|
$579,000
|
Airbnb cash on cash:
9.38%
Traditional cash on cash:
6.25%
Airbnb Rental Income:
$7364
Traditional Rental Income:
$4258
Airbnb ROI:
9.38%
Traditional ROI:
6.25%
|
|
4 beds |
3 baths |
2,208 sq.ft.
|
$4,995,000
|
Airbnb cash on cash:
0.07%
Traditional cash on cash:
-0.45%
Airbnb Rental Income:
$7364
Traditional Rental Income:
$3536
Airbnb ROI:
0.07%
Traditional ROI:
-0.45%
|
|
1 beds |
2 baths |
604 sq.ft.
|
$635,000
|
Airbnb cash on cash:
3.72%
Traditional cash on cash:
1.39%
Airbnb Rental Income:
$3991
Traditional Rental Income:
$1757
Airbnb ROI:
3.72%
Traditional ROI:
1.39%
|
|
3 beds |
2 baths |
1,066 sq.ft.
|
$279,900
|
Airbnb cash on cash:
5.98%
Traditional cash on cash:
5.43%
Airbnb Rental Income:
$2568
Traditional Rental Income:
$1806
Airbnb ROI:
5.98%
Traditional ROI:
5.43%
|
|
4 beds |
4 baths |
3,698 sq.ft.
|
$899,000
|
Airbnb cash on cash:
3.04%
Traditional cash on cash:
2%
Airbnb Rental Income:
$5832
Traditional Rental Income:
$3798
Airbnb ROI:
3.04%
Traditional ROI:
2%
|
|
4 beds |
3 baths |
2,184 sq.ft.
|
$585,000
|
Airbnb cash on cash:
7.38%
Traditional cash on cash:
6.16%
Airbnb Rental Income:
$6118
Traditional Rental Income:
$4240
Airbnb ROI:
7.38%
Traditional ROI:
6.16%
|
|
4 beds |
3 baths |
3,327 sq.ft.
|
$632,500
|
Airbnb cash on cash:
5.73%
Traditional cash on cash:
3.28%
Airbnb Rental Income:
$5832
Traditional Rental Income:
$3220
Airbnb ROI:
5.73%
Traditional ROI:
3.28%
|